[IRIS] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 117.76%
YoY- -49.89%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 51,365 52,496 52,897 97,899 60,365 34,885 41,731 14.83%
PBT 5,734 -965 -3,248 4,487 1,203 -689 1,683 126.25%
Tax -8 -1,006 -4 -1,905 -15 0 0 -
NP 5,726 -1,971 -3,252 2,582 1,188 -689 1,683 126.04%
-
NP to SH 5,964 -1,673 -3,316 2,587 1,188 -689 1,683 132.25%
-
Tax Rate 0.14% - - 42.46% 1.25% - 0.00% -
Total Cost 45,639 54,467 56,149 95,317 59,177 35,574 40,048 9.09%
-
Net Worth 251,813 227,049 225,014 234,490 237,599 206,699 168,299 30.78%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 251,813 227,049 225,014 234,490 237,599 206,699 168,299 30.78%
NOSH 1,325,333 1,194,999 1,184,285 1,019,523 990,000 861,250 934,999 26.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 11.15% -3.75% -6.15% 2.64% 1.97% -1.98% 4.03% -
ROE 2.37% -0.74% -1.47% 1.10% 0.50% -0.33% 1.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.88 4.39 4.47 9.60 6.10 4.05 4.46 -8.86%
EPS 0.45 -0.14 -0.28 0.26 0.12 -0.08 0.18 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.23 0.24 0.24 0.18 3.66%
Adjusted Per Share Value based on latest NOSH - 1,019,523
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.21 6.35 6.40 11.84 7.30 4.22 5.05 14.76%
EPS 0.72 -0.20 -0.40 0.31 0.14 -0.08 0.20 134.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3046 0.2746 0.2721 0.2836 0.2874 0.25 0.2036 30.77%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.23 0.31 0.38 0.36 0.22 1.28 0.69 -
P/RPS 5.93 7.06 8.51 3.75 3.61 31.60 15.46 -47.17%
P/EPS 51.11 -221.43 -135.71 141.87 183.33 -1,600.00 383.33 -73.86%
EY 1.96 -0.45 -0.74 0.70 0.55 -0.06 0.26 283.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.63 2.00 1.57 0.92 5.33 3.83 -53.58%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 24/08/07 30/05/07 23/02/07 28/11/06 29/08/06 29/05/06 -
Price 0.22 0.25 0.29 0.39 0.23 0.22 0.78 -
P/RPS 5.68 5.69 6.49 4.06 3.77 5.43 17.48 -52.70%
P/EPS 48.89 -178.57 -103.57 153.70 191.67 -275.00 433.33 -76.62%
EY 2.05 -0.56 -0.97 0.65 0.52 -0.36 0.23 329.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.32 1.53 1.70 0.96 0.92 4.33 -58.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment