[IRIS] QoQ Quarter Result on 30-Jun-2007 [#2]

Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 49.55%
YoY- -142.82%
Quarter Report
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 58,942 62,771 51,365 52,496 52,897 97,899 60,365 -1.57%
PBT 2,357 3,959 5,734 -965 -3,248 4,487 1,203 56.51%
Tax -986 3,006 -8 -1,006 -4 -1,905 -15 1524.61%
NP 1,371 6,965 5,726 -1,971 -3,252 2,582 1,188 10.01%
-
NP to SH 1,371 6,499 5,964 -1,673 -3,316 2,587 1,188 10.01%
-
Tax Rate 41.83% -75.93% 0.14% - - 42.46% 1.25% -
Total Cost 57,571 55,806 45,639 54,467 56,149 95,317 59,177 -1.81%
-
Net Worth 274,199 249,961 251,813 227,049 225,014 234,490 237,599 10.01%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 274,199 249,961 251,813 227,049 225,014 234,490 237,599 10.01%
NOSH 1,370,999 1,249,807 1,325,333 1,194,999 1,184,285 1,019,523 990,000 24.21%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.33% 11.10% 11.15% -3.75% -6.15% 2.64% 1.97% -
ROE 0.50% 2.60% 2.37% -0.74% -1.47% 1.10% 0.50% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.30 5.02 3.88 4.39 4.47 9.60 6.10 -20.77%
EPS 0.10 0.52 0.45 -0.14 -0.28 0.26 0.12 -11.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.19 0.19 0.23 0.24 -11.43%
Adjusted Per Share Value based on latest NOSH - 1,194,999
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.13 7.59 6.21 6.35 6.40 11.84 7.30 -1.55%
EPS 0.17 0.79 0.72 -0.20 -0.40 0.31 0.14 13.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3316 0.3023 0.3046 0.2746 0.2721 0.2836 0.2874 9.99%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.20 0.23 0.31 0.38 0.36 0.22 -
P/RPS 3.72 3.98 5.93 7.06 8.51 3.75 3.61 2.01%
P/EPS 160.00 38.46 51.11 -221.43 -135.71 141.87 183.33 -8.66%
EY 0.63 2.60 1.96 -0.45 -0.74 0.70 0.55 9.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.00 1.21 1.63 2.00 1.57 0.92 -8.88%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 27/02/08 29/11/07 24/08/07 30/05/07 23/02/07 28/11/06 -
Price 0.14 0.16 0.22 0.25 0.29 0.39 0.23 -
P/RPS 3.26 3.19 5.68 5.69 6.49 4.06 3.77 -9.22%
P/EPS 140.00 30.77 48.89 -178.57 -103.57 153.70 191.67 -18.87%
EY 0.71 3.25 2.05 -0.56 -0.97 0.65 0.52 23.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 1.16 1.32 1.53 1.70 0.96 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment