[MTRONIC] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 14.18%
YoY- 92.08%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 10,986 17,055 29,608 30,535 25,420 25,380 28,465 -47.08%
PBT 334 2,520 3,594 3,280 2,996 2,503 4,963 -83.53%
Tax -64 -914 -916 -907 -903 -883 -1,391 -87.23%
NP 270 1,606 2,678 2,373 2,093 1,620 3,572 -82.20%
-
NP to SH 415 1,735 2,783 2,424 2,123 1,620 3,572 -76.28%
-
Tax Rate 19.16% 36.27% 25.49% 27.65% 30.14% 35.28% 28.03% -
Total Cost 10,716 15,449 26,930 28,162 23,327 23,760 24,893 -43.07%
-
Net Worth 76,455 63,313 61,595 58,831 55,905 0 53,051 27.67%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - 624 -
Div Payout % - - - - - - 17.49% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 76,455 63,313 61,595 58,831 55,905 0 53,051 27.67%
NOSH 319,230 284,426 283,979 285,176 283,066 283,913 284,000 8.13%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.46% 9.42% 9.04% 7.77% 8.23% 6.38% 12.55% -
ROE 0.54% 2.74% 4.52% 4.12% 3.80% 0.00% 6.73% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.44 6.00 10.43 10.71 8.98 8.94 10.02 -51.06%
EPS 0.13 0.61 0.98 0.85 0.75 0.57 1.26 -78.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.2395 0.2226 0.2169 0.2063 0.1975 0.00 0.1868 18.07%
Adjusted Per Share Value based on latest NOSH - 285,176
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.67 1.04 1.81 1.86 1.55 1.55 1.74 -47.16%
EPS 0.03 0.11 0.17 0.15 0.13 0.10 0.22 -73.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.0467 0.0386 0.0376 0.0359 0.0341 0.00 0.0324 27.68%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.42 0.35 0.40 0.32 0.26 0.31 0.29 -
P/RPS 12.20 5.84 3.84 2.99 2.90 3.47 2.89 161.89%
P/EPS 323.08 57.38 40.82 37.65 34.67 54.33 23.06 483.98%
EY 0.31 1.74 2.45 2.66 2.88 1.84 4.34 -82.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
P/NAPS 1.75 1.57 1.84 1.55 1.32 0.00 1.55 8.45%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 28/02/07 28/11/06 30/08/06 29/05/06 28/02/06 -
Price 0.16 0.35 0.35 0.41 0.34 0.25 0.29 -
P/RPS 4.65 5.84 3.36 3.83 3.79 2.80 2.89 37.43%
P/EPS 123.08 57.38 35.71 48.24 45.33 43.81 23.06 206.34%
EY 0.81 1.74 2.80 2.07 2.21 2.28 4.34 -67.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
P/NAPS 0.67 1.57 1.61 1.99 1.72 0.00 1.55 -42.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment