[MTRONIC] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 63.96%
YoY- 8.1%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 41,771 36,432 40,567 81,335 56,009 78,708 -11.89%
PBT 385 -3,432 3,066 8,778 7,818 6,316 -42.83%
Tax -47 87 -1,093 -2,692 -2,167 -1,970 -52.60%
NP 338 -3,345 1,973 6,086 5,651 4,346 -39.98%
-
NP to SH -135 -3,183 2,385 6,137 5,677 4,346 -
-
Tax Rate 12.21% - 35.65% 30.67% 27.72% 31.19% -
Total Cost 41,433 39,777 38,594 75,249 50,358 74,362 -11.03%
-
Net Worth 79,717 79,320 52,267 58,619 49,389 25,367 25.71%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 624 - -
Div Payout % - - - - 11.00% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 79,717 79,320 52,267 58,619 49,389 25,367 25.71%
NOSH 675,000 636,600 404,237 284,148 283,850 186,523 29.31%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.81% -9.18% 4.86% 7.48% 10.09% 5.52% -
ROE -0.17% -4.01% 4.56% 10.47% 11.49% 17.13% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.19 5.72 10.04 28.62 19.73 42.20 -31.86%
EPS -0.02 -0.50 0.59 2.16 2.00 2.33 -
DPS 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.1181 0.1246 0.1293 0.2063 0.174 0.136 -2.78%
Adjusted Per Share Value based on latest NOSH - 285,176
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.55 2.22 2.48 4.96 3.42 4.80 -11.87%
EPS -0.01 -0.19 0.15 0.37 0.35 0.27 -
DPS 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 0.0487 0.0484 0.0319 0.0358 0.0301 0.0155 25.71%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.09 0.05 0.16 0.32 0.34 0.31 -
P/RPS 1.45 0.87 1.59 1.12 1.72 0.73 14.70%
P/EPS -450.00 -10.00 27.12 14.82 17.00 13.30 -
EY -0.22 -10.00 3.69 6.75 5.88 7.52 -
DY 0.00 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 0.76 0.40 1.24 1.55 1.95 2.28 -19.71%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/09 27/11/08 28/11/07 28/11/06 01/12/05 22/11/04 -
Price 0.09 0.04 0.17 0.41 0.29 0.29 -
P/RPS 1.45 0.70 1.69 1.43 1.47 0.69 16.00%
P/EPS -450.00 -8.00 28.81 18.98 14.50 12.45 -
EY -0.22 -12.50 3.47 5.27 6.90 8.03 -
DY 0.00 0.00 0.00 0.00 0.76 0.00 -
P/NAPS 0.76 0.32 1.31 1.99 1.67 2.13 -18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment