[ANCOMLB] YoY Cumulative Quarter Result on 30-Nov-2003 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- -74.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 220,639 185,707 162,296 110,532 25.88%
PBT 11,914 2,906 -4,900 1,588 95.64%
Tax -4,350 -2,303 -1,056 -1,335 48.19%
NP 7,564 603 -5,956 253 210.04%
-
NP to SH 7,564 603 -5,956 253 210.04%
-
Tax Rate 36.51% 79.25% - 84.07% -
Total Cost 213,075 185,104 168,252 110,279 24.52%
-
Net Worth 145,561 133,708 116,530 0 -
Dividend
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 145,561 133,708 116,530 0 -
NOSH 259,931 262,173 258,956 38,923 88.20%
Ratio Analysis
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 3.43% 0.32% -3.67% 0.23% -
ROE 5.20% 0.45% -5.11% 0.00% -
Per Share
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 84.88 70.83 62.67 283.98 -33.11%
EPS 2.91 0.23 -2.30 0.65 64.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.51 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 27,888
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 46.62 39.24 34.29 23.35 25.89%
EPS 1.60 0.13 -1.26 0.05 217.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3076 0.2825 0.2462 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.48 0.28 0.37 1.17 -
P/RPS 0.57 0.40 0.59 0.41 11.59%
P/EPS 16.49 121.74 -16.09 180.00 -54.88%
EY 6.06 0.82 -6.22 0.56 121.02%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.55 0.82 0.00 -
Price Multiplier on Announcement Date
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 23/01/07 26/01/06 02/02/05 - -
Price 0.47 0.25 0.34 0.00 -
P/RPS 0.55 0.35 0.54 0.00 -
P/EPS 16.15 108.70 -14.78 0.00 -
EY 6.19 0.92 -6.76 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.49 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment