[ANCOMLB] QoQ Annualized Quarter Result on 31-Aug-2005 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 56.26%
YoY- -186.69%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 387,285 378,516 371,414 352,756 305,638 311,574 324,592 12.50%
PBT 10,822 8,536 5,812 -5,388 -11,096 -3,025 -9,800 -
Tax -4,995 -4,825 -4,606 -2,192 -6,183 -8,816 -2,112 77.60%
NP 5,827 3,710 1,206 -7,580 -17,279 -11,841 -11,912 -
-
NP to SH 6,508 3,710 1,206 -7,580 -17,329 -11,841 -11,912 -
-
Tax Rate 46.16% 56.53% 79.25% - - - - -
Total Cost 381,458 374,805 370,208 360,336 322,917 323,415 336,504 8.72%
-
Net Worth 137,419 134,487 133,708 101,239 100,420 109,064 116,530 11.63%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 137,419 134,487 133,708 101,239 100,420 109,064 116,530 11.63%
NOSH 259,282 258,629 262,173 259,589 257,488 259,678 258,956 0.08%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 1.50% 0.98% 0.32% -2.15% -5.65% -3.80% -3.67% -
ROE 4.74% 2.76% 0.90% -7.49% -17.26% -10.86% -10.22% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 149.37 146.35 141.67 135.89 118.70 119.98 125.35 12.41%
EPS 2.51 1.65 0.46 -2.92 -6.73 -4.56 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.51 0.39 0.39 0.42 0.45 11.53%
Adjusted Per Share Value based on latest NOSH - 259,589
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 81.83 79.98 78.48 74.53 64.58 65.83 68.58 12.50%
EPS 1.38 0.78 0.25 -1.60 -3.66 -2.50 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2904 0.2842 0.2825 0.2139 0.2122 0.2304 0.2462 11.64%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.28 0.37 0.28 0.32 0.26 0.32 0.37 -
P/RPS 0.19 0.25 0.20 0.24 0.22 0.27 0.30 -26.27%
P/EPS 11.16 25.79 60.87 -10.96 -3.86 -7.02 -8.04 -
EY 8.96 3.88 1.64 -9.13 -25.88 -14.25 -12.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.71 0.55 0.82 0.67 0.76 0.82 -25.26%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 28/07/06 14/04/06 26/01/06 28/10/05 28/07/05 29/04/05 02/02/05 -
Price 0.35 0.37 0.25 0.24 0.32 0.33 0.34 -
P/RPS 0.23 0.25 0.18 0.18 0.27 0.28 0.27 -10.14%
P/EPS 13.94 25.79 54.35 -8.22 -4.75 -7.24 -7.39 -
EY 7.17 3.88 1.84 -12.17 -21.03 -13.82 -13.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.49 0.62 0.82 0.79 0.76 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment