[ANCOMLB] YoY TTM Result on 31-Aug-2005 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- -23.62%
YoY- -252.09%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 62,863 161,907 408,353 315,129 284,847 -31.44%
PBT -9,515 3,767 17,881 -15,973 21,007 -
Tax 123,406 8,954 -6,388 -5,387 -6,963 -
NP 113,891 12,721 11,493 -21,360 14,044 68.69%
-
NP to SH 133,038 12,916 11,750 -21,360 14,044 75.36%
-
Tax Rate - -237.70% 35.73% - 33.15% -
Total Cost -51,028 149,186 396,860 336,489 270,803 -
-
Net Worth 137,699 0 143,037 101,239 119,236 3.66%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 137,699 0 143,037 101,239 119,236 3.66%
NOSH 269,999 260,125 260,068 259,589 248,409 2.10%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 181.17% 7.86% 2.81% -6.78% 4.93% -
ROE 96.61% 0.00% 8.21% -21.10% 11.78% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 23.28 62.24 157.02 121.40 114.67 -32.85%
EPS 49.27 4.97 4.52 -8.23 5.65 71.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 0.55 0.39 0.48 1.52%
Adjusted Per Share Value based on latest NOSH - 259,589
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 13.28 34.21 86.28 66.58 60.18 -31.44%
EPS 28.11 2.73 2.48 -4.51 2.97 75.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2909 0.00 0.3022 0.2139 0.2519 3.66%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 31/08/04 -
Price 0.35 1.12 0.45 0.32 0.44 -
P/RPS 1.50 1.80 0.29 0.26 0.38 40.92%
P/EPS 0.71 22.56 9.96 -3.89 7.78 -45.01%
EY 140.78 4.43 10.04 -25.71 12.85 81.85%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.82 0.82 0.92 -6.93%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 29/10/08 30/10/07 30/10/06 28/10/05 - -
Price 0.31 0.94 0.50 0.24 0.00 -
P/RPS 1.33 1.51 0.32 0.20 0.00 -
P/EPS 0.63 18.93 11.07 -2.92 0.00 -
EY 158.95 5.28 9.04 -34.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.91 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment