[ANCOMLB] YoY Cumulative Quarter Result on 31-Aug-2005 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 89.06%
YoY- -186.69%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 15,321 16,143 109,257 88,189 78,698 55,606 -22.70%
PBT 153 165 5,712 -1,347 3,530 1,829 -39.08%
Tax -342 -175 -1,941 -548 -1,344 -823 -16.09%
NP -189 -10 3,771 -1,895 2,186 1,006 -
-
NP to SH -189 -10 3,771 -1,895 2,186 1,006 -
-
Tax Rate 223.53% 106.06% 33.98% - 38.07% 45.00% -
Total Cost 15,510 16,153 105,486 90,084 76,512 54,600 -22.23%
-
Net Worth 137,699 0 143,037 101,239 119,236 0 -
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 137,699 0 143,037 101,239 119,236 0 -
NOSH 269,999 260,125 260,068 259,589 248,409 43,362 44.10%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin -1.23% -0.06% 3.45% -2.15% 2.78% 1.81% -
ROE -0.14% 0.00% 2.64% -1.87% 1.83% 0.00% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 5.67 6.21 42.01 33.97 31.68 128.24 -46.36%
EPS -0.07 0.00 1.45 -0.73 0.88 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 0.55 0.39 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,589
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 3.24 3.41 23.08 18.63 16.63 11.75 -22.69%
EPS -0.04 0.00 0.80 -0.40 0.46 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2909 0.00 0.3022 0.2139 0.2519 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 31/08/04 29/08/03 -
Price 0.35 1.12 0.45 0.32 0.44 1.11 -
P/RPS 6.17 18.05 1.07 0.94 1.39 0.87 47.89%
P/EPS -500.00 -29,134.09 31.03 -43.84 50.00 47.84 -
EY -0.20 0.00 3.22 -2.28 2.00 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.82 0.82 0.92 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 29/10/08 30/10/07 30/10/06 28/10/05 28/10/04 - -
Price 0.31 0.94 0.50 0.24 0.38 0.00 -
P/RPS 5.46 15.15 1.19 0.71 1.20 0.00 -
P/EPS -442.86 -24,451.82 34.48 -32.88 43.18 0.00 -
EY -0.23 0.00 2.90 -3.04 2.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.91 0.62 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment