[BABA] QoQ TTM Result on 31-Oct-2024 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- 96.71%
YoY- 39.11%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
TTM Result
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Revenue 63,559 31,408 33,905 37,367 46,454 57,745 67,286 -1.87%
PBT 4,750 2,375 3,395 4,945 7,202 11,686 18,200 -36.06%
Tax -1,703 -872 -1,162 -1,352 -1,709 -3,411 -5,140 -30.78%
NP 3,047 1,503 2,233 3,593 5,493 8,275 13,060 -38.41%
-
NP to SH 3,468 1,763 2,493 3,606 5,394 8,115 12,803 -35.27%
-
Tax Rate 35.85% 36.72% 34.23% 27.34% 23.73% 29.19% 28.24% -
Total Cost 60,512 29,905 31,672 33,774 40,961 49,470 54,226 3.72%
-
Net Worth 58,545 57,101 56,831 55,730 55,078 52,876 51,191 4.57%
Dividend
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Div 587 426 426 741 741 1,505 1,505 -26.91%
Div Payout % 16.94% 24.22% 17.13% 20.57% 13.75% 18.55% 11.76% -
Equity
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Net Worth 58,545 57,101 56,831 55,730 55,078 52,876 51,191 4.57%
NOSH 229,230 224,720 224,720 224,720 224,720 224,720 224,720 0.66%
Ratio Analysis
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
NP Margin 4.79% 4.79% 6.59% 9.62% 11.82% 14.33% 19.41% -
ROE 5.92% 3.09% 4.39% 6.47% 9.79% 15.35% 25.01% -
Per Share
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 27.73 13.98 15.09 16.63 20.67 25.70 29.94 -2.52%
EPS 1.51 0.78 1.11 1.60 2.40 3.61 5.70 -35.74%
DPS 0.26 0.19 0.19 0.33 0.33 0.67 0.67 -27.03%
NAPS 0.2554 0.2541 0.2529 0.248 0.2451 0.2353 0.2278 3.88%
Adjusted Per Share Value based on latest NOSH - 229,230
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 27.73 13.70 14.79 16.30 20.27 25.19 29.35 -1.87%
EPS 1.51 0.77 1.09 1.57 2.35 3.54 5.59 -35.33%
DPS 0.26 0.19 0.19 0.32 0.32 0.66 0.66 -26.67%
NAPS 0.2554 0.2491 0.2479 0.2431 0.2403 0.2307 0.2233 4.57%
Price Multiplier on Financial Quarter End Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 30/10/24 30/04/24 31/10/23 28/04/23 31/10/22 29/04/22 29/10/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.44 0.45 -
P/RPS 1.59 3.15 2.92 2.65 2.13 1.71 1.50 1.95%
P/EPS 29.08 56.08 39.66 27.42 18.33 12.18 7.90 54.34%
EY 3.44 1.78 2.52 3.65 5.46 8.21 12.66 -35.20%
DY 0.59 0.43 0.43 0.75 0.75 1.52 1.49 -26.54%
P/NAPS 1.72 1.73 1.74 1.77 1.80 1.87 1.98 -4.57%
Price Multiplier on Announcement Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 31/12/24 27/06/24 29/12/23 28/06/23 30/12/22 30/06/22 29/12/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.44 0.45 -
P/RPS 1.59 3.15 2.92 2.65 2.13 1.71 1.50 1.95%
P/EPS 29.08 56.08 39.66 27.42 18.33 12.18 7.90 54.34%
EY 3.44 1.78 2.52 3.65 5.46 8.21 12.66 -35.20%
DY 0.59 0.43 0.43 0.75 0.75 1.52 1.49 -26.54%
P/NAPS 1.72 1.73 1.74 1.77 1.80 1.87 1.98 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment