[AMBANK] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
10-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 1705.15%
YoY- 107.29%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 1,249,685 1,247,980 1,227,775 1,226,168 1,142,683 1,083,010 1,030,635 13.72%
PBT 110,475 207,785 204,702 192,375 29,046 202,863 135,955 -12.93%
Tax -36,711 -61,238 -64,647 -69,936 -35,682 -103,947 -75,633 -38.26%
NP 73,764 146,547 140,055 122,439 -6,636 98,916 60,322 14.36%
-
NP to SH 52,298 109,786 100,668 106,518 -6,636 98,916 60,322 -9.08%
-
Tax Rate 33.23% 29.47% 31.58% 36.35% 122.85% 51.24% 55.63% -
Total Cost 1,175,921 1,101,433 1,087,720 1,103,729 1,149,319 984,094 970,313 13.68%
-
Net Worth 4,257,280 4,967,016 4,299,140 4,282,023 3,916,110 3,746,442 3,732,044 9.18%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 106,432 - - - 78,322 - - -
Div Payout % 203.51% - - - 0.00% - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 4,257,280 4,967,016 4,299,140 4,282,023 3,916,110 3,746,442 3,732,044 9.18%
NOSH 2,128,640 2,131,766 2,128,287 2,130,360 1,958,055 1,873,221 1,866,022 9.18%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 5.90% 11.74% 11.41% 9.99% -0.58% 9.13% 5.85% -
ROE 1.23% 2.21% 2.34% 2.49% -0.17% 2.64% 1.62% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 58.71 58.54 57.69 57.56 58.36 57.82 55.23 4.16%
EPS 2.45 5.15 4.73 5.00 -0.34 5.28 3.24 -17.01%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.00 2.33 2.02 2.01 2.00 2.00 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 2,130,360
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 37.80 37.75 37.13 37.09 34.56 32.76 31.17 13.73%
EPS 1.58 3.32 3.04 3.22 -0.20 2.99 1.82 -9.00%
DPS 3.22 0.00 0.00 0.00 2.37 0.00 0.00 -
NAPS 1.2876 1.5023 1.3003 1.2951 1.1844 1.1331 1.1288 9.18%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 2.83 2.37 2.58 2.51 2.81 3.26 3.30 -
P/RPS 4.82 4.05 4.47 4.36 4.82 5.64 5.97 -13.30%
P/EPS 115.19 46.02 54.55 50.20 -829.13 61.74 102.08 8.39%
EY 0.87 2.17 1.83 1.99 -0.12 1.62 0.98 -7.63%
DY 1.77 0.00 0.00 0.00 1.42 0.00 0.00 -
P/NAPS 1.42 1.02 1.28 1.25 1.41 1.63 1.65 -9.53%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 10/02/06 18/11/05 10/08/05 16/05/05 25/02/05 29/11/04 -
Price 2.52 2.65 2.42 2.77 2.54 3.20 3.48 -
P/RPS 4.29 4.53 4.19 4.81 4.35 5.53 6.30 -22.61%
P/EPS 102.57 51.46 51.16 55.40 -749.47 60.60 107.65 -3.17%
EY 0.97 1.94 1.95 1.81 -0.13 1.65 0.93 2.84%
DY 1.98 0.00 0.00 0.00 1.57 0.00 0.00 -
P/NAPS 1.26 1.14 1.20 1.38 1.27 1.60 1.74 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment