[SPB] QoQ Quarter Result on 31-Jul-2004 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ- -2.9%
YoY- -7.23%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 52,570 47,527 48,162 42,002 46,847 41,509 8,619 234.19%
PBT 14,922 28,643 28,206 22,342 23,707 28,256 34,955 -43.33%
Tax -3,561 -1,756 -936 -4,382 -5,211 -1,888 -4,102 -9.00%
NP 11,361 26,887 27,270 17,960 18,496 26,368 30,853 -48.65%
-
NP to SH 11,361 26,887 27,270 17,960 18,496 26,368 30,853 -48.65%
-
Tax Rate 23.86% 6.13% 3.32% 19.61% 21.98% 6.68% 11.74% -
Total Cost 41,209 20,640 20,892 24,042 28,351 15,141 -22,234 -
-
Net Worth 1,242,502 1,261,832 1,229,554 1,195,043 1,182,643 1,192,919 1,157,846 4.82%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 1,242,502 1,261,832 1,229,554 1,195,043 1,182,643 1,192,919 1,157,846 4.82%
NOSH 343,232 343,823 343,450 343,403 343,791 343,780 343,574 -0.06%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 21.61% 56.57% 56.62% 42.76% 39.48% 63.52% 357.96% -
ROE 0.91% 2.13% 2.22% 1.50% 1.56% 2.21% 2.66% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 15.32 13.82 14.02 12.23 13.63 12.07 2.51 234.35%
EPS 3.31 7.82 7.94 5.23 5.38 7.67 8.98 -48.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.62 3.67 3.58 3.48 3.44 3.47 3.37 4.89%
Adjusted Per Share Value based on latest NOSH - 343,403
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 15.30 13.83 14.02 12.22 13.63 12.08 2.51 234.05%
EPS 3.31 7.82 7.94 5.23 5.38 7.67 8.98 -48.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.616 3.6722 3.5783 3.4778 3.4418 3.4717 3.3696 4.82%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 2.18 2.23 2.15 2.26 2.44 2.28 2.42 -
P/RPS 14.23 16.13 15.33 18.48 17.91 18.88 96.47 -72.11%
P/EPS 65.86 28.52 27.08 43.21 45.35 29.73 26.95 81.52%
EY 1.52 3.51 3.69 2.31 2.20 3.36 3.71 -44.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.60 0.65 0.71 0.66 0.72 -11.45%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 24/06/05 29/03/05 30/12/04 28/09/04 24/06/04 26/03/04 29/12/03 -
Price 1.98 2.17 2.18 2.12 2.26 2.51 2.09 -
P/RPS 12.93 15.70 15.55 17.33 16.59 20.79 83.31 -71.15%
P/EPS 59.82 27.75 27.46 40.54 42.01 32.72 23.27 87.76%
EY 1.67 3.60 3.64 2.47 2.38 3.06 4.30 -46.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.61 0.61 0.66 0.72 0.62 -7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment