[SPB] QoQ Quarter Result on 31-Oct-2004 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Oct-2004 [#4]
Profit Trend
QoQ- 51.84%
YoY- -11.61%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 33,448 52,570 47,527 48,162 42,002 46,847 41,509 -13.41%
PBT 10,185 14,922 28,643 28,206 22,342 23,707 28,256 -49.38%
Tax -4,458 -3,561 -1,756 -936 -4,382 -5,211 -1,888 77.41%
NP 5,727 11,361 26,887 27,270 17,960 18,496 26,368 -63.90%
-
NP to SH 5,727 11,361 26,887 27,270 17,960 18,496 26,368 -63.90%
-
Tax Rate 43.77% 23.86% 6.13% 3.32% 19.61% 21.98% 6.68% -
Total Cost 27,721 41,209 20,640 20,892 24,042 28,351 15,141 49.71%
-
Net Worth 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 1,182,643 1,192,919 2.88%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 1,182,643 1,192,919 2.88%
NOSH 342,934 343,232 343,823 343,450 343,403 343,791 343,780 -0.16%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 17.12% 21.61% 56.57% 56.62% 42.76% 39.48% 63.52% -
ROE 0.46% 0.91% 2.13% 2.22% 1.50% 1.56% 2.21% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 9.75 15.32 13.82 14.02 12.23 13.63 12.07 -13.27%
EPS 1.67 3.31 7.82 7.94 5.23 5.38 7.67 -63.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.62 3.67 3.58 3.48 3.44 3.47 3.05%
Adjusted Per Share Value based on latest NOSH - 343,450
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 9.73 15.30 13.83 14.02 12.22 13.63 12.08 -13.44%
EPS 1.67 3.31 7.82 7.94 5.23 5.38 7.67 -63.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6228 3.616 3.6722 3.5783 3.4778 3.4418 3.4717 2.88%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 2.08 2.18 2.23 2.15 2.26 2.44 2.28 -
P/RPS 21.33 14.23 16.13 15.33 18.48 17.91 18.88 8.48%
P/EPS 124.55 65.86 28.52 27.08 43.21 45.35 29.73 160.10%
EY 0.80 1.52 3.51 3.69 2.31 2.20 3.36 -61.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.61 0.60 0.65 0.71 0.66 -9.31%
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 19/09/05 24/06/05 29/03/05 30/12/04 28/09/04 24/06/04 26/03/04 -
Price 2.37 1.98 2.17 2.18 2.12 2.26 2.51 -
P/RPS 24.30 12.93 15.70 15.55 17.33 16.59 20.79 10.97%
P/EPS 141.92 59.82 27.75 27.46 40.54 42.01 32.72 166.20%
EY 0.70 1.67 3.60 3.64 2.47 2.38 3.06 -62.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.59 0.61 0.61 0.66 0.72 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment