[SPB] QoQ Quarter Result on 30-Apr-2004 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
24-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ- -29.85%
YoY- -6.04%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 47,527 48,162 42,002 46,847 41,509 8,619 80,285 -29.38%
PBT 28,643 28,206 22,342 23,707 28,256 34,955 21,879 19.57%
Tax -1,756 -936 -4,382 -5,211 -1,888 -4,102 -2,519 -21.29%
NP 26,887 27,270 17,960 18,496 26,368 30,853 19,360 24.35%
-
NP to SH 26,887 27,270 17,960 18,496 26,368 30,853 19,360 24.35%
-
Tax Rate 6.13% 3.32% 19.61% 21.98% 6.68% 11.74% 11.51% -
Total Cost 20,640 20,892 24,042 28,351 15,141 -22,234 60,925 -51.24%
-
Net Worth 1,261,832 1,229,554 1,195,043 1,182,643 1,192,919 1,157,846 1,124,461 7.94%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 1,261,832 1,229,554 1,195,043 1,182,643 1,192,919 1,157,846 1,124,461 7.94%
NOSH 343,823 343,450 343,403 343,791 343,780 343,574 343,872 -0.00%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin 56.57% 56.62% 42.76% 39.48% 63.52% 357.96% 24.11% -
ROE 2.13% 2.22% 1.50% 1.56% 2.21% 2.66% 1.72% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 13.82 14.02 12.23 13.63 12.07 2.51 23.35 -29.39%
EPS 7.82 7.94 5.23 5.38 7.67 8.98 5.63 24.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.67 3.58 3.48 3.44 3.47 3.37 3.27 7.95%
Adjusted Per Share Value based on latest NOSH - 343,791
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 13.83 14.02 12.22 13.63 12.08 2.51 23.36 -29.38%
EPS 7.82 7.94 5.23 5.38 7.67 8.98 5.63 24.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6722 3.5783 3.4778 3.4418 3.4717 3.3696 3.2724 7.94%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 -
Price 2.23 2.15 2.26 2.44 2.28 2.42 2.49 -
P/RPS 16.13 15.33 18.48 17.91 18.88 96.47 10.67 31.55%
P/EPS 28.52 27.08 43.21 45.35 29.73 26.95 44.23 -25.26%
EY 3.51 3.69 2.31 2.20 3.36 3.71 2.26 33.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.65 0.71 0.66 0.72 0.76 -13.57%
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 29/03/05 30/12/04 28/09/04 24/06/04 26/03/04 29/12/03 30/09/03 -
Price 2.17 2.18 2.12 2.26 2.51 2.09 2.26 -
P/RPS 15.70 15.55 17.33 16.59 20.79 83.31 9.68 37.84%
P/EPS 27.75 27.46 40.54 42.01 32.72 23.27 40.14 -21.72%
EY 3.60 3.64 2.47 2.38 3.06 4.30 2.49 27.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.61 0.66 0.72 0.62 0.69 -9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment