[SPB] QoQ Quarter Result on 31-Jul-2007 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 77.94%
YoY- -83.21%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 54,042 40,987 53,426 54,993 40,006 50,215 61,166 -7.93%
PBT 38,630 47,634 48,799 11,119 9,970 36,333 58,835 -24.47%
Tax -5,814 -4,065 -8,019 -3,634 -5,209 -4,824 -31,830 -67.84%
NP 32,816 43,569 40,780 7,485 4,761 31,509 27,005 13.88%
-
NP to SH 30,690 43,161 39,108 6,847 3,848 31,210 26,360 10.68%
-
Tax Rate 15.05% 8.53% 16.43% 32.68% 52.25% 13.28% 54.10% -
Total Cost 21,226 -2,582 12,646 47,508 35,245 18,706 34,161 -27.20%
-
Net Worth 1,687,434 1,673,519 1,646,307 1,531,112 1,491,100 1,515,816 1,343,097 16.45%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 34,363 - - - - - -
Div Payout % - 79.62% - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 1,687,434 1,673,519 1,646,307 1,531,112 1,491,100 1,515,816 1,343,097 16.45%
NOSH 343,673 343,638 343,696 344,070 343,571 343,722 343,503 0.03%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 60.72% 106.30% 76.33% 13.61% 11.90% 62.75% 44.15% -
ROE 1.82% 2.58% 2.38% 0.45% 0.26% 2.06% 1.96% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 15.72 11.93 15.54 15.98 11.64 14.61 17.81 -7.99%
EPS 8.93 12.56 11.38 1.99 1.12 9.08 7.67 10.68%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.91 4.87 4.79 4.45 4.34 4.41 3.91 16.41%
Adjusted Per Share Value based on latest NOSH - 344,070
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 15.73 11.93 15.55 16.00 11.64 14.61 17.80 -7.91%
EPS 8.93 12.56 11.38 1.99 1.12 9.08 7.67 10.68%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9108 4.8703 4.7911 4.4559 4.3394 4.4114 3.9087 16.45%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 3.14 3.32 3.40 4.40 5.00 3.06 2.53 -
P/RPS 19.97 27.84 21.87 27.53 42.94 20.95 14.21 25.49%
P/EPS 35.16 26.43 29.88 221.11 446.43 33.70 32.97 4.38%
EY 2.84 3.78 3.35 0.45 0.22 2.97 3.03 -4.22%
DY 0.00 3.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.71 0.99 1.15 0.69 0.65 -1.02%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 25/03/08 28/12/07 28/09/07 29/06/07 27/03/07 27/12/06 -
Price 3.08 2.94 3.50 3.80 4.72 3.90 2.70 -
P/RPS 19.59 24.65 22.52 23.78 40.54 26.70 15.16 18.65%
P/EPS 34.49 23.41 30.76 190.95 421.43 42.95 35.18 -1.31%
EY 2.90 4.27 3.25 0.52 0.24 2.33 2.84 1.40%
DY 0.00 3.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.73 0.85 1.09 0.88 0.69 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment