[SPB] YoY Quarter Result on 30-Apr-2007 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -87.67%
YoY- -63.21%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 52,358 54,298 54,042 40,006 37,525 52,570 46,847 1.87%
PBT -16,028 -30,980 38,630 9,970 16,057 14,922 23,707 -
Tax -6,181 -5,011 -5,814 -5,209 -4,572 -3,561 -5,211 2.88%
NP -22,209 -35,991 32,816 4,761 11,485 11,361 18,496 -
-
NP to SH -25,625 -38,603 30,690 3,848 10,458 11,361 18,496 -
-
Tax Rate - - 15.05% 52.25% 28.47% 23.86% 21.98% -
Total Cost 74,567 90,289 21,226 35,245 26,040 41,209 28,351 17.48%
-
Net Worth 1,700,318 1,670,619 1,687,434 1,491,100 1,276,288 1,242,502 1,182,643 6.23%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 1,700,318 1,670,619 1,687,434 1,491,100 1,276,288 1,242,502 1,182,643 6.23%
NOSH 343,498 343,748 343,673 343,571 344,013 343,232 343,791 -0.01%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -42.42% -66.28% 60.72% 11.90% 30.61% 21.61% 39.48% -
ROE -1.51% -2.31% 1.82% 0.26% 0.82% 0.91% 1.56% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 15.24 15.80 15.72 11.64 10.91 15.32 13.63 1.87%
EPS -7.46 -11.23 8.93 1.12 3.04 3.31 5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.95 4.86 4.91 4.34 3.71 3.62 3.44 6.25%
Adjusted Per Share Value based on latest NOSH - 343,571
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 15.24 15.80 15.73 11.64 10.92 15.30 13.63 1.87%
EPS -7.46 -11.23 8.93 1.12 3.04 3.31 5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9483 4.8619 4.9108 4.3394 3.7143 3.616 3.4418 6.23%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 3.50 3.08 3.14 5.00 2.46 2.18 2.44 -
P/RPS 22.96 19.50 19.97 42.94 22.55 14.23 17.91 4.22%
P/EPS -46.92 -27.43 35.16 446.43 80.92 65.86 45.35 -
EY -2.13 -3.65 2.84 0.22 1.24 1.52 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.64 1.15 0.66 0.60 0.71 0.00%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 21/06/10 26/06/09 27/06/08 29/06/07 29/06/06 24/06/05 24/06/04 -
Price 3.26 3.08 3.08 4.72 2.30 1.98 2.26 -
P/RPS 21.39 19.50 19.59 40.54 21.09 12.93 16.59 4.32%
P/EPS -43.70 -27.43 34.49 421.43 75.66 59.82 42.01 -
EY -2.29 -3.65 2.90 0.24 1.32 1.67 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.63 1.09 0.62 0.55 0.66 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment