[SPB] QoQ Quarter Result on 30-Apr-2007 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -87.67%
YoY- -63.21%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 40,987 53,426 54,993 40,006 50,215 61,166 41,905 -1.46%
PBT 47,634 48,799 11,119 9,970 36,333 58,835 47,410 0.31%
Tax -4,065 -8,019 -3,634 -5,209 -4,824 -31,830 -6,554 -27.20%
NP 43,569 40,780 7,485 4,761 31,509 27,005 40,856 4.36%
-
NP to SH 43,161 39,108 6,847 3,848 31,210 26,360 40,772 3.85%
-
Tax Rate 8.53% 16.43% 32.68% 52.25% 13.28% 54.10% 13.82% -
Total Cost -2,582 12,646 47,508 35,245 18,706 34,161 1,049 -
-
Net Worth 1,673,519 1,646,307 1,531,112 1,491,100 1,515,816 1,343,097 1,315,558 17.35%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 34,363 - - - - - - -
Div Payout % 79.62% - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 1,673,519 1,646,307 1,531,112 1,491,100 1,515,816 1,343,097 1,315,558 17.35%
NOSH 343,638 343,696 344,070 343,571 343,722 343,503 343,487 0.02%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 106.30% 76.33% 13.61% 11.90% 62.75% 44.15% 97.50% -
ROE 2.58% 2.38% 0.45% 0.26% 2.06% 1.96% 3.10% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 11.93 15.54 15.98 11.64 14.61 17.81 12.20 -1.47%
EPS 12.56 11.38 1.99 1.12 9.08 7.67 11.87 3.82%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.87 4.79 4.45 4.34 4.41 3.91 3.83 17.31%
Adjusted Per Share Value based on latest NOSH - 343,571
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 11.93 15.55 16.00 11.64 14.61 17.80 12.20 -1.47%
EPS 12.56 11.38 1.99 1.12 9.08 7.67 11.87 3.82%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8703 4.7911 4.4559 4.3394 4.4114 3.9087 3.8286 17.35%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 3.32 3.40 4.40 5.00 3.06 2.53 2.45 -
P/RPS 27.84 21.87 27.53 42.94 20.95 14.21 20.08 24.26%
P/EPS 26.43 29.88 221.11 446.43 33.70 32.97 20.64 17.86%
EY 3.78 3.35 0.45 0.22 2.97 3.03 4.84 -15.15%
DY 3.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.99 1.15 0.69 0.65 0.64 4.11%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 25/03/08 28/12/07 28/09/07 29/06/07 27/03/07 27/12/06 26/09/06 -
Price 2.94 3.50 3.80 4.72 3.90 2.70 2.44 -
P/RPS 24.65 22.52 23.78 40.54 26.70 15.16 20.00 14.91%
P/EPS 23.41 30.76 190.95 421.43 42.95 35.18 20.56 9.01%
EY 4.27 3.25 0.52 0.24 2.33 2.84 4.86 -8.24%
DY 3.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.73 0.85 1.09 0.88 0.69 0.64 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment