[BURSA] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
19-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 35.94%
YoY- 44.34%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 95,669 107,309 101,056 116,108 101,909 86,765 84,266 8.80%
PBT 44,309 54,187 49,421 58,196 46,805 38,793 38,589 9.62%
Tax -11,407 -14,669 -12,403 -16,300 -17,007 -10,403 -10,177 7.88%
NP 32,902 39,518 37,018 41,896 29,798 28,390 28,412 10.24%
-
NP to SH 31,337 38,619 35,714 40,490 29,785 27,707 27,498 9.07%
-
Tax Rate 25.74% 27.07% 25.10% 28.01% 36.34% 26.82% 26.37% -
Total Cost 62,767 67,791 64,038 74,212 72,111 58,375 55,854 8.06%
-
Net Worth 860,439 825,282 868,863 889,714 851,000 809,896 835,516 1.97%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 69,047 - 69,295 - 55,846 - 50,236 23.54%
Div Payout % 220.34% - 194.03% - 187.50% - 182.69% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 860,439 825,282 868,863 889,714 851,000 809,896 835,516 1.97%
NOSH 531,135 529,027 533,044 532,763 531,875 532,826 528,807 0.29%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 34.39% 36.83% 36.63% 36.08% 29.24% 32.72% 33.72% -
ROE 3.64% 4.68% 4.11% 4.55% 3.50% 3.42% 3.29% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.01 20.28 18.96 21.79 19.16 16.28 15.94 8.45%
EPS 5.90 7.30 6.70 7.60 5.60 5.20 5.20 8.75%
DPS 13.00 0.00 13.00 0.00 10.50 0.00 9.50 23.18%
NAPS 1.62 1.56 1.63 1.67 1.60 1.52 1.58 1.67%
Adjusted Per Share Value based on latest NOSH - 532,763
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.82 13.26 12.49 14.35 12.59 10.72 10.41 8.81%
EPS 3.87 4.77 4.41 5.00 3.68 3.42 3.40 8.98%
DPS 8.53 0.00 8.56 0.00 6.90 0.00 6.21 23.49%
NAPS 1.0632 1.0197 1.0736 1.0994 1.0515 1.0007 1.0324 1.97%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 6.70 6.12 7.74 8.33 7.80 8.13 7.04 -
P/RPS 37.20 30.17 40.83 38.22 40.71 49.93 44.18 -10.80%
P/EPS 113.56 83.84 115.52 109.61 139.29 156.35 135.38 -11.02%
EY 0.88 1.19 0.87 0.91 0.72 0.64 0.74 12.20%
DY 1.94 0.00 1.68 0.00 1.35 0.00 1.35 27.25%
P/NAPS 4.14 3.92 4.75 4.99 4.88 5.35 4.46 -4.82%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 09/02/12 19/10/11 19/07/11 19/04/11 27/01/11 19/10/10 16/07/10 -
Price 7.52 6.41 7.63 7.93 8.37 8.35 7.02 -
P/RPS 41.75 31.60 40.25 36.39 43.68 51.28 44.05 -3.50%
P/EPS 127.46 87.81 113.88 104.34 149.46 160.58 135.00 -3.74%
EY 0.78 1.14 0.88 0.96 0.67 0.62 0.74 3.56%
DY 1.73 0.00 1.70 0.00 1.25 0.00 1.35 17.92%
P/NAPS 4.64 4.11 4.68 4.75 5.23 5.49 4.44 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment