[CHINTEK] QoQ Quarter Result on 29-Feb-2020 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -58.14%
YoY- -61.75%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 45,406 39,155 33,692 23,729 33,237 30,055 33,480 22.45%
PBT 20,039 17,725 14,961 4,617 9,938 8,128 10,402 54.63%
Tax -4,268 -4,010 -3,770 -1,347 -2,127 -1,604 -2,631 37.93%
NP 15,771 13,715 11,191 3,270 7,811 6,524 7,771 60.08%
-
NP to SH 15,771 13,715 11,191 3,270 7,811 6,524 7,771 60.08%
-
Tax Rate 21.30% 22.62% 25.20% 29.17% 21.40% 19.73% 25.29% -
Total Cost 29,635 25,440 22,501 20,459 25,426 23,531 25,709 9.90%
-
Net Worth 703,495 679,740 682,481 676,086 682,481 672,431 669,690 3.32%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div 10,049 - 7,309 - 7,309 - 9,136 6.53%
Div Payout % 63.72% - 65.31% - 93.57% - 117.57% -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 703,495 679,740 682,481 676,086 682,481 672,431 669,690 3.32%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 34.73% 35.03% 33.22% 13.78% 23.50% 21.71% 23.21% -
ROE 2.24% 2.02% 1.64% 0.48% 1.14% 0.97% 1.16% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 49.70 42.86 36.88 25.97 36.38 32.90 36.65 22.44%
EPS 17.26 15.01 12.25 3.58 8.55 7.14 8.51 60.02%
DPS 11.00 0.00 8.00 0.00 8.00 0.00 10.00 6.54%
NAPS 7.70 7.44 7.47 7.40 7.47 7.36 7.33 3.32%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 49.70 42.86 36.88 25.97 36.38 32.90 36.65 22.44%
EPS 17.26 15.01 12.25 3.58 8.55 7.14 8.51 60.02%
DPS 11.00 0.00 8.00 0.00 8.00 0.00 10.00 6.54%
NAPS 7.70 7.44 7.47 7.40 7.47 7.36 7.33 3.32%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 6.82 5.90 5.90 6.20 6.50 6.30 6.58 -
P/RPS 13.72 13.77 16.00 23.87 17.87 19.15 17.96 -16.39%
P/EPS 39.51 39.30 48.17 173.23 76.03 88.23 77.36 -36.02%
EY 2.53 2.54 2.08 0.58 1.32 1.13 1.29 56.49%
DY 1.61 0.00 1.36 0.00 1.23 0.00 1.52 3.89%
P/NAPS 0.89 0.79 0.79 0.84 0.87 0.86 0.90 -0.74%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 26/01/21 30/10/20 28/07/20 19/06/20 20/01/20 31/10/19 31/07/19 -
Price 6.87 5.96 5.85 5.69 6.93 6.31 6.50 -
P/RPS 13.82 13.91 15.86 21.91 19.05 19.18 17.74 -15.29%
P/EPS 39.80 39.70 47.76 158.98 81.06 88.37 76.42 -35.19%
EY 2.51 2.52 2.09 0.63 1.23 1.13 1.31 54.08%
DY 1.60 0.00 1.37 0.00 1.15 0.00 1.54 2.57%
P/NAPS 0.89 0.80 0.78 0.77 0.93 0.86 0.89 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment