[CHINTEK] QoQ Quarter Result on 31-May-2020 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- 242.23%
YoY- 44.01%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 36,430 45,406 39,155 33,692 23,729 33,237 30,055 13.69%
PBT 16,501 20,039 17,725 14,961 4,617 9,938 8,128 60.40%
Tax -3,262 -4,268 -4,010 -3,770 -1,347 -2,127 -1,604 60.58%
NP 13,239 15,771 13,715 11,191 3,270 7,811 6,524 60.35%
-
NP to SH 13,239 15,771 13,715 11,191 3,270 7,811 6,524 60.35%
-
Tax Rate 19.77% 21.30% 22.62% 25.20% 29.17% 21.40% 19.73% -
Total Cost 23,191 29,635 25,440 22,501 20,459 25,426 23,531 -0.96%
-
Net Worth 708,063 703,495 679,740 682,481 676,086 682,481 672,431 3.50%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - 10,049 - 7,309 - 7,309 - -
Div Payout % - 63.72% - 65.31% - 93.57% - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 708,063 703,495 679,740 682,481 676,086 682,481 672,431 3.50%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 36.34% 34.73% 35.03% 33.22% 13.78% 23.50% 21.71% -
ROE 1.87% 2.24% 2.02% 1.64% 0.48% 1.14% 0.97% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 39.87 49.70 42.86 36.88 25.97 36.38 32.90 13.68%
EPS 14.49 17.26 15.01 12.25 3.58 8.55 7.14 60.36%
DPS 0.00 11.00 0.00 8.00 0.00 8.00 0.00 -
NAPS 7.75 7.70 7.44 7.47 7.40 7.47 7.36 3.50%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 39.87 49.70 42.86 36.88 25.97 36.38 32.90 13.68%
EPS 14.49 17.26 15.01 12.25 3.58 8.55 7.14 60.36%
DPS 0.00 11.00 0.00 8.00 0.00 8.00 0.00 -
NAPS 7.75 7.70 7.44 7.47 7.40 7.47 7.36 3.50%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 6.80 6.82 5.90 5.90 6.20 6.50 6.30 -
P/RPS 17.05 13.72 13.77 16.00 23.87 17.87 19.15 -7.45%
P/EPS 46.93 39.51 39.30 48.17 173.23 76.03 88.23 -34.37%
EY 2.13 2.53 2.54 2.08 0.58 1.32 1.13 52.65%
DY 0.00 1.61 0.00 1.36 0.00 1.23 0.00 -
P/NAPS 0.88 0.89 0.79 0.79 0.84 0.87 0.86 1.54%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 28/04/21 26/01/21 30/10/20 28/07/20 19/06/20 20/01/20 31/10/19 -
Price 6.89 6.87 5.96 5.85 5.69 6.93 6.31 -
P/RPS 17.28 13.82 13.91 15.86 21.91 19.05 19.18 -6.72%
P/EPS 47.55 39.80 39.70 47.76 158.98 81.06 88.37 -33.86%
EY 2.10 2.51 2.52 2.09 0.63 1.23 1.13 51.21%
DY 0.00 1.60 0.00 1.37 0.00 1.15 0.00 -
P/NAPS 0.89 0.89 0.80 0.78 0.77 0.93 0.86 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment