[GENP] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -6.9%
YoY- 5.28%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 185,967 133,361 154,372 286,643 321,935 273,053 300,475 -27.39%
PBT 76,800 47,784 43,276 138,794 157,618 143,198 157,875 -38.17%
Tax -17,224 -10,892 -6,867 -30,048 -40,932 -27,812 -35,871 -38.70%
NP 59,576 36,892 36,409 108,746 116,686 115,386 122,004 -38.01%
-
NP to SH 59,088 36,862 36,862 107,144 115,085 114,161 120,840 -37.96%
-
Tax Rate 22.43% 22.79% 15.87% 21.65% 25.97% 19.42% 22.72% -
Total Cost 126,391 96,469 117,963 177,897 205,249 157,667 178,471 -20.56%
-
Net Worth 2,424,123 2,384,297 2,346,451 2,315,399 2,230,622 2,147,133 2,056,690 11.59%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 28,407 - 37,845 - 37,807 - 80,986 -50.29%
Div Payout % 48.08% - 102.67% - 32.85% - 67.02% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 2,424,123 2,384,297 2,346,451 2,315,399 2,230,622 2,147,133 2,056,690 11.59%
NOSH 757,538 756,919 756,919 756,666 756,143 756,033 753,366 0.36%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 32.04% 27.66% 23.59% 37.94% 36.25% 42.26% 40.60% -
ROE 2.44% 1.55% 1.57% 4.63% 5.16% 5.32% 5.88% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.55 17.62 20.39 37.88 42.58 36.12 39.88 -27.65%
EPS 7.80 4.87 4.87 14.16 15.22 15.10 16.04 -38.18%
DPS 3.75 0.00 5.00 0.00 5.00 0.00 10.75 -50.47%
NAPS 3.20 3.15 3.10 3.06 2.95 2.84 2.73 11.18%
Adjusted Per Share Value based on latest NOSH - 756,666
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.72 14.86 17.20 31.94 35.88 30.43 33.48 -27.39%
EPS 6.58 4.11 4.11 11.94 12.82 12.72 13.47 -38.00%
DPS 3.17 0.00 4.22 0.00 4.21 0.00 9.03 -50.26%
NAPS 2.7014 2.657 2.6148 2.5802 2.4858 2.3927 2.2919 11.59%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 5.50 4.28 3.54 4.60 8.20 8.40 8.65 -
P/RPS 22.40 24.29 17.36 12.14 19.26 23.26 21.69 2.17%
P/EPS 70.51 87.89 72.69 32.49 53.88 55.63 53.93 19.58%
EY 1.42 1.14 1.38 3.08 1.86 1.80 1.85 -16.18%
DY 0.68 0.00 1.41 0.00 0.61 0.00 1.24 -33.02%
P/NAPS 1.72 1.36 1.14 1.50 2.78 2.96 3.17 -33.50%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 27/05/09 24/02/09 25/11/08 26/08/08 28/05/08 28/02/08 -
Price 5.88 5.55 4.10 3.38 5.45 8.45 8.75 -
P/RPS 23.95 31.50 20.10 8.92 12.80 23.40 21.94 6.02%
P/EPS 75.38 113.96 84.19 23.87 35.81 55.96 54.55 24.08%
EY 1.33 0.88 1.19 4.19 2.79 1.79 1.83 -19.18%
DY 0.64 0.00 1.22 0.00 0.92 0.00 1.23 -35.33%
P/NAPS 1.84 1.76 1.32 1.10 1.85 2.98 3.21 -31.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment