[GENP] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -5.53%
YoY- 145.79%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 154,372 286,643 321,935 273,053 300,475 264,220 192,444 -13.60%
PBT 43,276 138,794 157,618 143,198 157,875 135,430 93,594 -40.06%
Tax -6,867 -30,048 -40,932 -27,812 -35,871 -32,150 -17,906 -47.06%
NP 36,409 108,746 116,686 115,386 122,004 103,280 75,688 -38.47%
-
NP to SH 36,862 107,144 115,085 114,161 120,840 101,770 75,008 -37.59%
-
Tax Rate 15.87% 21.65% 25.97% 19.42% 22.72% 23.74% 19.13% -
Total Cost 117,963 177,897 205,249 157,667 178,471 160,940 116,756 0.68%
-
Net Worth 2,346,451 2,315,399 2,230,622 2,147,133 2,056,690 1,942,060 1,858,272 16.74%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 37,845 - 37,807 - 80,986 - 24,450 33.63%
Div Payout % 102.67% - 32.85% - 67.02% - 32.60% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 2,346,451 2,315,399 2,230,622 2,147,133 2,056,690 1,942,060 1,858,272 16.74%
NOSH 756,919 756,666 756,143 756,033 753,366 752,736 752,336 0.40%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 23.59% 37.94% 36.25% 42.26% 40.60% 39.09% 39.33% -
ROE 1.57% 4.63% 5.16% 5.32% 5.88% 5.24% 4.04% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.39 37.88 42.58 36.12 39.88 35.10 25.58 -13.97%
EPS 4.87 14.16 15.22 15.10 16.04 13.52 9.97 -37.84%
DPS 5.00 0.00 5.00 0.00 10.75 0.00 3.25 33.09%
NAPS 3.10 3.06 2.95 2.84 2.73 2.58 2.47 16.27%
Adjusted Per Share Value based on latest NOSH - 756,033
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.20 31.94 35.88 30.43 33.48 29.44 21.45 -13.63%
EPS 4.11 11.94 12.82 12.72 13.47 11.34 8.36 -37.57%
DPS 4.22 0.00 4.21 0.00 9.03 0.00 2.72 33.83%
NAPS 2.6148 2.5802 2.4858 2.3927 2.2919 2.1642 2.0708 16.74%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 3.54 4.60 8.20 8.40 8.65 6.40 6.25 -
P/RPS 17.36 12.14 19.26 23.26 21.69 18.23 24.43 -20.28%
P/EPS 72.69 32.49 53.88 55.63 53.93 47.34 62.69 10.32%
EY 1.38 3.08 1.86 1.80 1.85 2.11 1.60 -9.35%
DY 1.41 0.00 0.61 0.00 1.24 0.00 0.52 93.86%
P/NAPS 1.14 1.50 2.78 2.96 3.17 2.48 2.53 -41.08%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 28/05/08 28/02/08 22/11/07 23/08/07 -
Price 4.10 3.38 5.45 8.45 8.75 7.15 5.60 -
P/RPS 20.10 8.92 12.80 23.40 21.94 20.37 21.89 -5.50%
P/EPS 84.19 23.87 35.81 55.96 54.55 52.88 56.17 30.80%
EY 1.19 4.19 2.79 1.79 1.83 1.89 1.78 -23.44%
DY 1.22 0.00 0.92 0.00 1.23 0.00 0.58 63.79%
P/NAPS 1.32 1.10 1.85 2.98 3.21 2.77 2.27 -30.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment