[ABMB] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
18-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -0.14%
YoY- 94.76%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 404,919 421,472 415,427 403,930 364,626 402,027 373,276 5.55%
PBT 63,062 166,964 108,340 138,342 123,801 131,563 66,250 -3.22%
Tax -8,492 -42,690 -27,836 -36,322 -21,378 -36,419 -11,048 -16.04%
NP 54,570 124,274 80,504 102,020 102,423 95,144 55,202 -0.76%
-
NP to SH 54,644 124,349 80,506 102,075 102,214 95,157 55,212 -0.68%
-
Tax Rate 13.47% 25.57% 25.69% 26.26% 17.27% 27.68% 16.68% -
Total Cost 350,349 297,198 334,923 301,910 262,203 306,883 318,074 6.63%
-
Net Worth 2,709,111 2,674,502 2,580,518 2,602,215 2,345,512 2,126,563 1,879,557 27.51%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 38,426 - 69,702 - 23,553 - -
Div Payout % - 30.90% - 68.29% - 24.75% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 2,709,111 2,674,502 2,580,518 2,602,215 2,345,512 2,126,563 1,879,557 27.51%
NOSH 1,539,267 1,537,070 1,545,220 1,548,937 1,447,847 1,345,926 1,174,723 19.68%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 13.48% 29.49% 19.38% 25.26% 28.09% 23.67% 14.79% -
ROE 2.02% 4.65% 3.12% 3.92% 4.36% 4.47% 2.94% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.31 27.42 26.88 26.08 25.18 29.87 31.78 -11.80%
EPS 3.60 8.09 5.21 6.59 7.06 7.07 4.72 -16.48%
DPS 0.00 2.50 0.00 4.50 0.00 1.75 0.00 -
NAPS 1.76 1.74 1.67 1.68 1.62 1.58 1.60 6.54%
Adjusted Per Share Value based on latest NOSH - 1,548,937
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.16 27.23 26.84 26.10 23.56 25.97 24.12 5.54%
EPS 3.53 8.03 5.20 6.60 6.60 6.15 3.57 -0.74%
DPS 0.00 2.48 0.00 4.50 0.00 1.52 0.00 -
NAPS 1.7504 1.728 1.6673 1.6813 1.5154 1.374 1.2144 27.51%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.48 2.77 2.68 3.08 3.10 3.54 2.87 -
P/RPS 9.43 10.10 9.97 11.81 12.31 11.85 9.03 2.92%
P/EPS 69.86 34.24 51.44 46.74 43.91 50.07 61.06 9.36%
EY 1.43 2.92 1.94 2.14 2.28 2.00 1.64 -8.70%
DY 0.00 0.90 0.00 1.46 0.00 0.49 0.00 -
P/NAPS 1.41 1.59 1.60 1.83 1.91 2.24 1.79 -14.67%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 08/08/08 26/05/08 18/02/08 28/11/07 17/08/07 28/05/07 -
Price 1.95 2.78 3.12 2.93 2.81 2.63 2.89 -
P/RPS 7.41 10.14 11.61 11.24 11.16 8.80 9.10 -12.76%
P/EPS 54.93 34.36 59.88 44.46 39.80 37.20 61.49 -7.22%
EY 1.82 2.91 1.67 2.25 2.51 2.69 1.63 7.60%
DY 0.00 0.90 0.00 1.54 0.00 0.67 0.00 -
P/NAPS 1.11 1.60 1.87 1.74 1.73 1.66 1.81 -27.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment