[RVIEW] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -46.56%
YoY- 180.47%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 6,833 7,468 7,904 7,423 6,638 3,974 2,901 76.75%
PBT 4,389 6,455 6,019 4,853 6,935 5,413 2,281 54.51%
Tax -1,210 -1,579 -557 -1,765 -1,157 -463 -602 59.06%
NP 3,179 4,876 5,462 3,088 5,778 4,950 1,679 52.86%
-
NP to SH 3,179 4,876 5,462 3,088 5,778 4,950 1,679 52.86%
-
Tax Rate 27.57% 24.46% 9.25% 36.37% 16.68% 8.55% 26.39% -
Total Cost 3,654 2,592 2,442 4,335 860 -976 1,222 107.14%
-
Net Worth 162,842 159,507 158,929 129,741 121,266 118,722 113,445 27.16%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 3,838 - 5,682 2,801 - - -
Div Payout % - 78.72% - 184.02% 48.48% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 162,842 159,507 158,929 129,741 121,266 118,722 113,445 27.16%
NOSH 64,877 64,840 64,869 64,870 64,848 64,875 64,826 0.05%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 46.52% 65.29% 69.10% 41.60% 87.04% 124.56% 57.88% -
ROE 1.95% 3.06% 3.44% 2.38% 4.76% 4.17% 1.48% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.53 11.52 12.18 11.44 10.24 6.13 4.48 76.50%
EPS 4.90 7.52 8.42 0.05 8.91 7.63 2.59 52.78%
DPS 0.00 5.92 0.00 8.76 4.32 0.00 0.00 -
NAPS 2.51 2.46 2.45 2.00 1.87 1.83 1.75 27.09%
Adjusted Per Share Value based on latest NOSH - 64,870
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.53 11.51 12.19 11.44 10.23 6.13 4.47 76.76%
EPS 4.90 7.52 8.42 4.76 8.91 7.63 2.59 52.78%
DPS 0.00 5.92 0.00 8.76 4.32 0.00 0.00 -
NAPS 2.5106 2.4592 2.4503 2.0003 1.8696 1.8304 1.7491 27.16%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.10 2.46 2.40 2.29 1.85 1.95 1.90 -
P/RPS 19.94 21.36 19.70 20.01 18.07 31.83 42.46 -39.49%
P/EPS 42.86 32.71 28.50 48.11 20.76 25.56 73.36 -30.04%
EY 2.33 3.06 3.51 2.08 4.82 3.91 1.36 43.03%
DY 0.00 2.41 0.00 3.83 2.34 0.00 0.00 -
P/NAPS 0.84 1.00 0.98 1.15 0.99 1.07 1.09 -15.90%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 29/10/08 28/07/08 25/04/08 26/02/08 23/11/07 23/08/07 11/06/07 -
Price 1.48 2.30 2.45 2.50 2.00 1.88 1.91 -
P/RPS 14.05 19.97 20.11 21.85 19.54 30.69 42.68 -52.22%
P/EPS 30.20 30.59 29.10 52.52 22.45 24.64 73.75 -44.76%
EY 3.31 3.27 3.44 1.90 4.46 4.06 1.36 80.64%
DY 0.00 2.57 0.00 3.50 2.16 0.00 0.00 -
P/NAPS 0.59 0.93 1.00 1.25 1.07 1.03 1.09 -33.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment