[RVIEW] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
11-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 52.5%
YoY- 545.77%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 7,423 6,638 3,974 2,901 2,695 4,786 2,677 97.00%
PBT 4,853 6,935 5,413 2,281 2,387 4,747 1,495 118.76%
Tax -1,765 -1,157 -463 -602 -1,286 -494 -471 140.67%
NP 3,088 5,778 4,950 1,679 1,101 4,253 1,024 108.31%
-
NP to SH 3,088 5,778 4,950 1,679 1,101 4,253 1,024 108.31%
-
Tax Rate 36.37% 16.68% 8.55% 26.39% 53.88% 10.41% 31.51% -
Total Cost 4,335 860 -976 1,222 1,594 533 1,653 89.83%
-
Net Worth 129,741 121,266 118,722 113,445 112,042 124,478 113,417 9.35%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 5,682 2,801 - - 2,331 - - -
Div Payout % 184.02% 48.48% - - 211.76% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 129,741 121,266 118,722 113,445 112,042 124,478 113,417 9.35%
NOSH 64,870 64,848 64,875 64,826 64,764 64,832 64,810 0.06%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 41.60% 87.04% 124.56% 57.88% 40.85% 88.86% 38.25% -
ROE 2.38% 4.76% 4.17% 1.48% 0.98% 3.42% 0.90% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.44 10.24 6.13 4.48 4.16 7.38 4.13 96.86%
EPS 0.05 8.91 7.63 2.59 1.70 6.56 1.58 -89.93%
DPS 8.76 4.32 0.00 0.00 3.60 0.00 0.00 -
NAPS 2.00 1.87 1.83 1.75 1.73 1.92 1.75 9.28%
Adjusted Per Share Value based on latest NOSH - 64,826
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.44 10.23 6.13 4.47 4.16 7.38 4.13 96.86%
EPS 4.76 8.91 7.63 2.59 1.70 6.56 1.58 108.17%
DPS 8.76 4.32 0.00 0.00 3.59 0.00 0.00 -
NAPS 2.0003 1.8696 1.8304 1.7491 1.7274 1.9191 1.7486 9.35%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.29 1.85 1.95 1.90 1.88 1.70 1.62 -
P/RPS 20.01 18.07 31.83 42.46 45.18 23.03 39.22 -36.07%
P/EPS 48.11 20.76 25.56 73.36 110.59 25.91 102.53 -39.53%
EY 2.08 4.82 3.91 1.36 0.90 3.86 0.98 64.92%
DY 3.83 2.34 0.00 0.00 1.91 0.00 0.00 -
P/NAPS 1.15 0.99 1.07 1.09 1.09 0.89 0.93 15.16%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 23/11/07 23/08/07 11/06/07 26/02/07 30/11/06 28/08/06 -
Price 2.50 2.00 1.88 1.91 1.98 1.84 1.76 -
P/RPS 21.85 19.54 30.69 42.68 47.58 24.93 42.61 -35.85%
P/EPS 52.52 22.45 24.64 73.75 116.47 28.05 111.39 -39.33%
EY 1.90 4.46 4.06 1.36 0.86 3.57 0.90 64.34%
DY 3.50 2.16 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 1.25 1.07 1.03 1.09 1.14 0.96 1.01 15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment