[YTLLAND] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
08-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -3.8%
YoY- -35.15%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 85,250 135,455 37,126 27,053 24,009 32,365 47,346 47.95%
PBT 3,827 13,005 5,924 3,245 3,464 19,766 18,638 -65.16%
Tax -1,002 -12 -630 -413 -520 -1,232 -1,221 -12.33%
NP 2,825 12,993 5,294 2,832 2,944 18,534 17,417 -70.22%
-
NP to SH 2,091 8,436 5,294 2,832 2,944 18,534 17,417 -75.63%
-
Tax Rate 26.18% 0.09% 10.63% 12.73% 15.01% 6.23% 6.55% -
Total Cost 82,425 122,462 31,832 24,221 21,065 13,831 29,929 96.35%
-
Net Worth 1,145,868 834,021 1,149,790 1,216,094 1,219,657 355,088 494,074 75.12%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 1,145,868 834,021 1,149,790 1,216,094 1,219,657 355,088 494,074 75.12%
NOSH 836,400 834,021 827,187 832,941 841,142 355,088 355,448 76.82%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.31% 9.59% 14.26% 10.47% 12.26% 57.27% 36.79% -
ROE 0.18% 1.01% 0.46% 0.23% 0.24% 5.22% 3.53% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.19 16.24 4.49 3.25 2.85 9.11 13.32 -16.34%
EPS 0.25 1.01 0.64 0.34 0.35 2.20 4.90 -86.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.00 1.39 1.46 1.45 1.00 1.39 -0.96%
Adjusted Per Share Value based on latest NOSH - 832,941
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.10 16.04 4.40 3.20 2.84 3.83 5.61 47.93%
EPS 0.25 1.00 0.63 0.34 0.35 2.20 2.06 -75.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3571 0.9878 1.3618 1.4403 1.4445 0.4205 0.5852 75.11%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.66 1.80 1.13 0.80 0.70 0.78 0.76 -
P/RPS 16.29 11.08 25.18 24.63 24.52 8.56 5.71 101.02%
P/EPS 664.00 177.96 176.56 235.29 200.00 14.94 15.51 1120.98%
EY 0.15 0.56 0.57 0.42 0.50 6.69 6.45 -91.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.80 0.81 0.55 0.48 0.78 0.55 69.07%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 23/08/07 24/05/07 08/02/07 19/12/06 24/08/06 18/05/06 -
Price 1.37 1.75 1.29 0.89 0.71 0.69 0.82 -
P/RPS 13.44 10.78 28.74 27.40 24.87 7.57 6.16 68.14%
P/EPS 548.00 173.01 201.56 261.76 202.86 13.22 16.73 921.56%
EY 0.18 0.58 0.50 0.38 0.49 7.56 5.98 -90.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.75 0.93 0.61 0.49 0.69 0.59 42.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment