[L&G] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -55.37%
YoY- -30.65%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 15,713 11,896 184,194 39,236 47,236 71,395 56,368 -57.22%
PBT 21,395 14,975 75,866 7,953 16,022 27,330 6,436 122.25%
Tax -5,752 -2,764 -22,956 -2,672 -3,321 -6,630 -4,448 18.64%
NP 15,643 12,211 52,910 5,281 12,701 20,700 1,988 294.12%
-
NP to SH 10,277 10,280 54,809 5,849 13,106 21,113 7,096 27.92%
-
Tax Rate 26.88% 18.46% 30.26% 33.60% 20.73% 24.26% 69.11% -
Total Cost 70 -315 131,284 33,955 34,535 50,695 54,380 -98.80%
-
Net Worth 690,990 706,367 697,385 637,540 632,120 645,023 616,716 7.85%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 218 - - - 211 -
Div Payout % - - 0.40% - - - 2.99% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 690,990 706,367 697,385 637,540 632,120 645,023 616,716 7.85%
NOSH 1,105,053 1,093,617 1,093,081 1,083,148 1,083,140 1,077,193 1,059,104 2.86%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 99.55% 102.65% 28.73% 13.46% 26.89% 28.99% 3.53% -
ROE 1.49% 1.46% 7.86% 0.92% 2.07% 3.27% 1.15% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.42 1.09 16.85 3.62 4.36 6.63 5.32 -58.44%
EPS 0.93 0.94 5.03 0.54 1.21 1.96 0.67 24.35%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
NAPS 0.6253 0.6459 0.638 0.5886 0.5836 0.5988 0.5823 4.85%
Adjusted Per Share Value based on latest NOSH - 1,083,148
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.53 0.40 6.20 1.32 1.59 2.40 1.90 -57.20%
EPS 0.35 0.35 1.84 0.20 0.44 0.71 0.24 28.51%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.2324 0.2376 0.2346 0.2144 0.2126 0.217 0.2074 7.86%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.41 0.385 0.345 0.375 0.395 0.43 0.50 -
P/RPS 28.83 35.39 2.05 10.35 9.06 6.49 9.39 110.81%
P/EPS 44.09 40.96 6.88 69.44 32.64 21.94 74.63 -29.52%
EY 2.27 2.44 14.53 1.44 3.06 4.56 1.34 41.97%
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.04 -
P/NAPS 0.66 0.60 0.54 0.64 0.68 0.72 0.86 -16.13%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 29/08/16 30/05/16 29/02/16 25/11/15 26/08/15 25/05/15 -
Price 0.335 0.42 0.34 0.35 0.415 0.37 0.50 -
P/RPS 23.56 38.61 2.02 9.66 9.52 5.58 9.39 84.33%
P/EPS 36.02 44.68 6.78 64.81 34.30 18.88 74.63 -38.38%
EY 2.78 2.24 14.75 1.54 2.92 5.30 1.34 62.44%
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.04 -
P/NAPS 0.54 0.65 0.53 0.59 0.71 0.62 0.86 -26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment