[JTIASA] QoQ Quarter Result on 30-Apr-2012

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
20-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Apr-2012
Profit Trend
QoQ- 86.75%
YoY- -44.66%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 CAGR
Revenue 286,222 274,341 190,548 274,536 260,775 237,561 252,089 13.50%
PBT 2,219 18,148 17,972 38,901 24,051 49,772 65,492 -96.58%
Tax 953 -3,392 -5,841 -8,489 -7,499 -4,154 -8,489 -
NP 3,172 14,756 12,131 30,412 16,552 45,618 57,003 -94.39%
-
NP to SH 2,888 14,536 11,867 30,155 16,147 45,516 56,772 -94.87%
-
Tax Rate -42.95% 18.69% 32.50% 21.82% 31.18% 8.35% 12.96% -
Total Cost 283,050 259,585 178,417 244,124 244,223 191,943 195,086 44.94%
-
Net Worth 1,694,293 1,721,368 1,481,270 1,406,343 0 1,369,484 0 -
Dividend
31/12/12 30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 CAGR
Div - - 140 - - - - -
Div Payout % - - 1.18% - - - - -
Equity
31/12/12 30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 CAGR
Net Worth 1,694,293 1,721,368 1,481,270 1,406,343 0 1,369,484 0 -
NOSH 962,666 956,315 280,543 266,858 966,886 266,956 968,805 -0.63%
Ratio Analysis
31/12/12 30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 CAGR
NP Margin 1.11% 5.38% 6.37% 11.08% 6.35% 19.20% 22.61% -
ROE 0.17% 0.84% 0.80% 2.14% 0.00% 3.32% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 CAGR
RPS 29.73 28.69 67.92 102.88 26.97 88.99 26.02 14.21%
EPS 0.30 1.52 4.23 11.30 1.67 17.05 5.86 -94.83%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.80 5.28 5.27 0.00 5.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 266,858
31/12/12 30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 CAGR
RPS 29.39 28.17 19.57 28.19 26.78 24.40 25.89 13.47%
EPS 0.30 1.49 1.22 3.10 1.66 4.67 5.83 -94.81%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.7678 1.5213 1.4443 0.00 1.4065 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/04/12 30/03/12 31/01/12 30/12/11 -
Price 1.99 2.40 2.91 3.15 2.66 2.30 2.18 -
P/RPS 6.69 8.37 4.28 3.06 9.86 2.58 8.38 -20.11%
P/EPS 663.33 157.89 68.79 27.88 159.28 13.49 37.20 1669.16%
EY 0.15 0.63 1.45 3.59 0.63 7.41 2.69 -94.37%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.33 0.55 0.60 0.00 0.45 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 CAGR
Date 27/02/13 28/11/12 23/08/12 20/06/12 - 22/03/12 - -
Price 1.79 2.06 2.52 3.05 0.00 2.44 0.00 -
P/RPS 6.02 7.18 3.71 2.96 0.00 2.74 0.00 -
P/EPS 596.67 135.53 59.57 26.99 0.00 14.31 0.00 -
EY 0.17 0.74 1.68 3.70 0.00 6.99 0.00 -
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.14 0.48 0.58 0.00 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment