[POS] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 161.38%
YoY- 312.79%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Revenue 694,369 648,042 644,919 189,461 557,126 902,228 875,623 0.24%
PBT 111,994 95,489 76,359 18,100 28,876 211,372 -64,218 -
Tax -35,853 -28,177 -26,053 -6,575 -26,084 2,653 64,218 -
NP 76,141 67,312 50,306 11,525 2,792 214,025 0 -100.00%
-
NP to SH 76,141 67,312 50,306 11,525 2,792 214,025 -53,041 -
-
Tax Rate 32.01% 29.51% 34.12% 36.33% 90.33% -1.26% - -
Total Cost 618,228 580,730 594,613 177,936 554,334 688,203 875,623 0.37%
-
Net Worth 1,202,892 1,137,788 1,110,679 981,569 868,758 604,705 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,202,892 1,137,788 1,110,679 981,569 868,758 604,705 0 -100.00%
NOSH 422,067 395,065 390,878 360,156 372,266 339,722 331,506 -0.25%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 10.97% 10.39% 7.80% 6.08% 0.50% 23.72% 0.00% -
ROE 6.33% 5.92% 4.53% 1.17% 0.32% 35.39% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
RPS 164.52 164.03 164.99 52.61 149.66 265.58 264.13 0.50%
EPS 18.04 15.45 12.87 3.20 0.75 63.00 -16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 2.88 2.8415 2.7254 2.3337 1.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 391,333
31/12/04 31/12/03 31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
RPS 88.71 82.79 82.39 24.20 71.17 115.26 111.86 0.24%
EPS 9.73 8.60 6.43 1.47 0.36 27.34 -6.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5367 1.4535 1.4189 1.254 1.1098 0.7725 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 31/01/01 31/01/00 - -
Price 2.60 1.49 1.29 1.61 1.68 3.42 0.00 -
P/RPS 1.58 0.91 0.78 3.06 1.12 1.29 0.00 -100.00%
P/EPS 14.41 8.75 10.02 50.31 224.00 5.43 0.00 -100.00%
EY 6.94 11.44 9.98 1.99 0.45 18.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.52 0.45 0.59 0.72 1.92 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 29/03/01 19/04/00 - -
Price 2.93 1.88 1.14 1.58 1.65 3.38 0.00 -
P/RPS 1.78 1.15 0.69 3.00 1.10 1.27 0.00 -100.00%
P/EPS 16.24 11.03 8.86 49.38 220.00 5.37 0.00 -100.00%
EY 6.16 9.06 11.29 2.03 0.45 18.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.65 0.40 0.58 0.71 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment