[POS] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -30.97%
YoY- 113.19%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 277,441 229,122 231,079 224,581 219,783 227,271 230,926 13.00%
PBT 44,935 34,678 9,418 28,403 27,423 22,295 31,143 27.65%
Tax -13,634 -6,577 -7,793 -11,924 -5,662 -6,411 -8,556 36.38%
NP 31,301 28,101 1,625 16,479 21,761 15,884 22,587 24.27%
-
NP to SH 31,301 28,101 1,625 14,930 21,629 15,789 22,842 23.34%
-
Tax Rate 30.34% 18.97% 82.75% 41.98% 20.65% 28.76% 27.47% -
Total Cost 246,140 201,021 229,454 208,102 198,022 211,387 208,339 11.74%
-
Net Worth 821,449 789,836 817,916 799,990 783,581 762,646 790,064 2.62%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - 67,163 - - - 53,707 - -
Div Payout % - 239.01% - - - 340.16% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 821,449 789,836 817,916 799,990 783,581 762,646 790,064 2.62%
NOSH 536,895 537,304 541,666 536,906 536,699 537,074 537,458 -0.06%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 11.28% 12.26% 0.70% 7.34% 9.90% 6.99% 9.78% -
ROE 3.81% 3.56% 0.20% 1.87% 2.76% 2.07% 2.89% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 51.68 42.64 42.66 41.83 40.95 42.32 42.97 13.08%
EPS 5.83 5.23 0.30 2.78 4.03 2.94 4.25 23.43%
DPS 0.00 12.50 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.53 1.47 1.51 1.49 1.46 1.42 1.47 2.70%
Adjusted Per Share Value based on latest NOSH - 536,906
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 35.44 29.27 29.52 28.69 28.08 29.03 29.50 12.99%
EPS 4.00 3.59 0.21 1.91 2.76 2.02 2.92 23.32%
DPS 0.00 8.58 0.00 0.00 0.00 6.86 0.00 -
NAPS 1.0494 1.009 1.0449 1.022 1.001 0.9743 1.0093 2.62%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 3.30 3.01 2.24 2.22 2.28 2.20 2.12 -
P/RPS 6.39 7.06 5.25 5.31 5.57 5.20 4.93 18.85%
P/EPS 56.60 57.55 746.67 79.83 56.58 74.83 49.88 8.78%
EY 1.77 1.74 0.13 1.25 1.77 1.34 2.00 -7.81%
DY 0.00 4.15 0.00 0.00 0.00 4.55 0.00 -
P/NAPS 2.16 2.05 1.48 1.49 1.56 1.55 1.44 31.00%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 24/08/10 31/05/10 25/02/10 30/11/09 17/08/09 21/05/09 -
Price 3.07 3.16 2.67 2.09 2.36 2.25 2.22 -
P/RPS 5.94 7.41 6.26 5.00 5.76 5.32 5.17 9.68%
P/EPS 52.66 60.42 890.00 75.16 58.56 76.54 52.24 0.53%
EY 1.90 1.66 0.11 1.33 1.71 1.31 1.91 -0.34%
DY 0.00 3.96 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 2.01 2.15 1.77 1.40 1.62 1.58 1.51 20.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment