[COASTAL] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 58.27%
YoY- -63.1%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 48,073 221,077 64,741 58,399 76,160 200,839 198,702 -61.13%
PBT 7,552 20,436 31,452 9,142 8,603 16,819 18,569 -45.07%
Tax -4,267 -6,260 -4,618 -4,223 -5,495 -3,952 -2,201 55.41%
NP 3,285 14,176 26,834 4,919 3,108 12,867 16,368 -65.68%
-
NP to SH 3,274 14,176 26,834 4,919 3,108 12,867 16,368 -65.76%
-
Tax Rate 56.50% 30.63% 14.68% 46.19% 63.87% 23.50% 11.85% -
Total Cost 44,788 206,901 37,907 53,480 73,052 187,972 182,334 -60.74%
-
Net Worth 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 7.38%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 5,274 - 5,279 - 5,267 - 10,628 -37.29%
Div Payout % 161.09% - 19.67% - 169.49% - 64.94% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 7.38%
NOSH 531,599 531,599 531,599 531,599 526,779 529,506 531,428 0.02%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.83% 6.41% 41.45% 8.42% 4.08% 6.41% 8.24% -
ROE 0.18% 0.78% 1.45% 0.27% 0.18% 0.77% 1.01% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.12 41.92 12.26 11.01 14.46 37.93 37.39 -60.92%
EPS 0.62 2.69 5.08 0.93 0.59 2.43 3.08 -65.61%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 2.00 -36.97%
NAPS 3.4131 3.4436 3.5009 3.4849 3.2204 3.1507 3.0438 7.92%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.74 40.21 11.78 10.62 13.85 36.53 36.14 -61.15%
EPS 0.60 2.58 4.88 0.89 0.57 2.34 2.98 -65.61%
DPS 0.96 0.00 0.96 0.00 0.96 0.00 1.93 -37.19%
NAPS 3.2742 3.3035 3.3617 3.3608 3.0857 3.0346 2.9422 7.38%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.28 1.32 1.32 1.39 1.51 1.55 1.64 -
P/RPS 14.04 3.15 10.76 12.62 10.44 4.09 4.39 116.91%
P/EPS 206.19 49.11 25.97 149.82 255.93 63.79 53.25 146.38%
EY 0.48 2.04 3.85 0.67 0.39 1.57 1.88 -59.72%
DY 0.78 0.00 0.76 0.00 0.66 0.00 1.22 -25.76%
P/NAPS 0.38 0.38 0.38 0.40 0.47 0.49 0.54 -20.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 30/08/17 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 -
Price 1.45 1.15 1.36 1.45 1.37 1.46 1.59 -
P/RPS 15.91 2.74 11.09 13.16 9.48 3.85 4.25 140.90%
P/EPS 233.58 42.78 26.76 156.29 232.20 60.08 51.62 173.32%
EY 0.43 2.34 3.74 0.64 0.43 1.66 1.94 -63.34%
DY 0.69 0.00 0.74 0.00 0.73 0.00 1.26 -33.04%
P/NAPS 0.42 0.33 0.39 0.42 0.43 0.46 0.52 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment