[COASTAL] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -75.85%
YoY- -86.91%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 221,077 64,741 58,399 76,160 200,839 198,702 173,649 17.48%
PBT 20,436 31,452 9,142 8,603 16,819 18,569 12,721 37.20%
Tax -6,260 -4,618 -4,223 -5,495 -3,952 -2,201 609 -
NP 14,176 26,834 4,919 3,108 12,867 16,368 13,330 4.19%
-
NP to SH 14,176 26,834 4,919 3,108 12,867 16,368 13,330 4.19%
-
Tax Rate 30.63% 14.68% 46.19% 63.87% 23.50% 11.85% -4.79% -
Total Cost 206,901 37,907 53,480 73,052 187,972 182,334 160,319 18.55%
-
Net Worth 1,816,164 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 1,746,176 2.65%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 5,279 - 5,267 - 10,628 - -
Div Payout % - 19.67% - 169.49% - 64.94% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,816,164 1,848,174 1,847,673 1,696,441 1,668,315 1,617,562 1,746,176 2.65%
NOSH 531,599 531,599 531,599 526,779 529,506 531,428 531,075 0.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.41% 41.45% 8.42% 4.08% 6.41% 8.24% 7.68% -
ROE 0.78% 1.45% 0.27% 0.18% 0.77% 1.01% 0.76% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 41.92 12.26 11.01 14.46 37.93 37.39 32.70 18.02%
EPS 2.69 5.08 0.93 0.59 2.43 3.08 2.51 4.72%
DPS 0.00 1.00 0.00 1.00 0.00 2.00 0.00 -
NAPS 3.4436 3.5009 3.4849 3.2204 3.1507 3.0438 3.288 3.13%
Adjusted Per Share Value based on latest NOSH - 526,779
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 40.21 11.78 10.62 13.85 36.53 36.14 31.59 17.46%
EPS 2.58 4.88 0.89 0.57 2.34 2.98 2.42 4.36%
DPS 0.00 0.96 0.00 0.96 0.00 1.93 0.00 -
NAPS 3.3035 3.3617 3.3608 3.0857 3.0346 2.9422 3.1762 2.65%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.32 1.32 1.39 1.51 1.55 1.64 1.84 -
P/RPS 3.15 10.76 12.62 10.44 4.09 4.39 5.63 -32.12%
P/EPS 49.11 25.97 149.82 255.93 63.79 53.25 73.31 -23.45%
EY 2.04 3.85 0.67 0.39 1.57 1.88 1.36 31.06%
DY 0.00 0.76 0.00 0.66 0.00 1.22 0.00 -
P/NAPS 0.38 0.38 0.40 0.47 0.49 0.54 0.56 -22.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 25/02/16 -
Price 1.15 1.36 1.45 1.37 1.46 1.59 1.67 -
P/RPS 2.74 11.09 13.16 9.48 3.85 4.25 5.11 -34.02%
P/EPS 42.78 26.76 156.29 232.20 60.08 51.62 66.53 -25.52%
EY 2.34 3.74 0.64 0.43 1.66 1.94 1.50 34.54%
DY 0.00 0.74 0.00 0.73 0.00 1.26 0.00 -
P/NAPS 0.33 0.39 0.42 0.43 0.46 0.52 0.51 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment