[COASTAL] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -12.32%
YoY- -14.89%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 67,926 68,410 59,022 39,441 36,816 24,117 15,423 169.41%
PBT 19,057 16,980 12,282 9,069 9,902 7,393 1,952 358.70%
Tax 628 -1,850 -91 -1,986 -1,815 -462 807 -15.43%
NP 19,685 15,130 12,191 7,083 8,087 6,931 2,759 271.95%
-
NP to SH 19,685 15,130 12,221 7,083 8,078 6,922 2,758 272.04%
-
Tax Rate -3.30% 10.90% 0.74% 21.90% 18.33% 6.25% -41.34% -
Total Cost 48,241 53,280 46,831 32,358 28,729 17,186 12,664 144.50%
-
Net Worth 189,086 165,853 149,431 138,486 131,184 126,635 115,570 38.97%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 6,931 - - - 4,005 - - -
Div Payout % 35.21% - - - 49.59% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 189,086 165,853 149,431 138,486 131,184 126,635 115,570 38.97%
NOSH 346,566 339,237 334,821 334,103 333,801 334,396 332,289 2.85%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 28.98% 22.12% 20.66% 17.96% 21.97% 28.74% 17.89% -
ROE 10.41% 9.12% 8.18% 5.11% 6.16% 5.47% 2.39% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 19.60 20.17 17.63 11.81 11.03 7.21 4.64 162.00%
EPS 5.68 4.46 3.65 2.12 2.42 2.07 0.82 264.66%
DPS 2.00 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 0.5456 0.4889 0.4463 0.4145 0.393 0.3787 0.3478 35.12%
Adjusted Per Share Value based on latest NOSH - 334,103
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 12.35 12.44 10.73 7.17 6.70 4.39 2.80 169.68%
EPS 3.58 2.75 2.22 1.29 1.47 1.26 0.50 272.82%
DPS 1.26 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.3439 0.3016 0.2717 0.2518 0.2386 0.2303 0.2102 38.97%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.88 1.44 0.63 0.43 0.34 0.31 0.38 -
P/RPS 9.59 7.14 3.57 3.64 3.08 4.30 8.19 11.12%
P/EPS 33.10 32.29 17.26 20.28 14.05 14.98 45.78 -19.49%
EY 3.02 3.10 5.79 4.93 7.12 6.68 2.18 24.34%
DY 1.06 0.00 0.00 0.00 3.53 0.00 0.00 -
P/NAPS 3.45 2.95 1.41 1.04 0.87 0.82 1.09 116.02%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 24/05/07 26/02/07 23/11/06 24/08/06 26/05/06 24/02/06 -
Price 1.78 1.66 1.24 0.49 0.44 0.33 0.32 -
P/RPS 9.08 8.23 7.03 4.15 3.99 4.58 6.89 20.26%
P/EPS 31.34 37.22 33.97 23.11 18.18 15.94 38.55 -12.92%
EY 3.19 2.69 2.94 4.33 5.50 6.27 2.59 14.94%
DY 1.12 0.00 0.00 0.00 2.73 0.00 0.00 -
P/NAPS 3.26 3.40 2.78 1.18 1.12 0.87 0.92 132.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment