[COASTAL] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 23.8%
YoY- 118.58%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 81,749 72,278 67,926 68,410 59,022 39,441 36,816 69.95%
PBT 16,983 18,013 19,057 16,980 12,282 9,069 9,902 43.14%
Tax 23 -537 628 -1,850 -91 -1,986 -1,815 -
NP 17,006 17,476 19,685 15,130 12,191 7,083 8,087 63.91%
-
NP to SH 17,006 17,476 19,685 15,130 12,221 7,083 8,078 64.03%
-
Tax Rate -0.14% 2.98% -3.30% 10.90% 0.74% 21.90% 18.33% -
Total Cost 64,743 54,802 48,241 53,280 46,831 32,358 28,729 71.63%
-
Net Worth 214,779 200,519 189,086 165,853 149,431 138,486 131,184 38.78%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 6,931 - - - 4,005 -
Div Payout % - - 35.21% - - - 49.59% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 214,779 200,519 189,086 165,853 149,431 138,486 131,184 38.78%
NOSH 349,917 349,520 346,566 339,237 334,821 334,103 333,801 3.18%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 20.80% 24.18% 28.98% 22.12% 20.66% 17.96% 21.97% -
ROE 7.92% 8.72% 10.41% 9.12% 8.18% 5.11% 6.16% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.36 20.68 19.60 20.17 17.63 11.81 11.03 64.69%
EPS 4.86 5.00 5.68 4.46 3.65 2.12 2.42 58.97%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.20 -
NAPS 0.6138 0.5737 0.5456 0.4889 0.4463 0.4145 0.393 34.50%
Adjusted Per Share Value based on latest NOSH - 339,237
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.87 13.14 12.35 12.44 10.73 7.17 6.70 69.90%
EPS 3.09 3.18 3.58 2.75 2.22 1.29 1.47 63.87%
DPS 0.00 0.00 1.26 0.00 0.00 0.00 0.73 -
NAPS 0.3906 0.3647 0.3439 0.3016 0.2717 0.2518 0.2386 38.77%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.95 1.95 1.88 1.44 0.63 0.43 0.34 -
P/RPS 8.35 9.43 9.59 7.14 3.57 3.64 3.08 94.07%
P/EPS 40.12 39.00 33.10 32.29 17.26 20.28 14.05 100.89%
EY 2.49 2.56 3.02 3.10 5.79 4.93 7.12 -50.26%
DY 0.00 0.00 1.06 0.00 0.00 0.00 3.53 -
P/NAPS 3.18 3.40 3.45 2.95 1.41 1.04 0.87 136.72%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 23/11/07 24/08/07 24/05/07 26/02/07 23/11/06 24/08/06 -
Price 1.58 1.95 1.78 1.66 1.24 0.49 0.44 -
P/RPS 6.76 9.43 9.08 8.23 7.03 4.15 3.99 41.98%
P/EPS 32.51 39.00 31.34 37.22 33.97 23.11 18.18 47.17%
EY 3.08 2.56 3.19 2.69 2.94 4.33 5.50 -31.98%
DY 0.00 0.00 1.12 0.00 0.00 0.00 2.73 -
P/NAPS 2.57 3.40 3.26 3.40 2.78 1.18 1.12 73.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment