[MYCRON] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -74.51%
YoY- 1579.4%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 101,807 101,752 105,981 134,899 128,299 117,627 84,980 12.81%
PBT -1,667 463 5,295 5,502 14,994 15,501 -3,734 -41.61%
Tax 734 -2 -1,039 -2,160 -1,882 -3,329 871 -10.79%
NP -933 461 4,256 3,342 13,112 12,172 -2,863 -52.67%
-
NP to SH -933 461 4,256 3,342 13,112 12,172 -2,863 -52.67%
-
Tax Rate - 0.43% 19.62% 39.26% 12.55% 21.48% - -
Total Cost 102,740 101,291 101,725 131,557 115,187 105,455 87,843 11.01%
-
Net Worth 258,369 254,399 261,770 257,760 255,800 243,439 230,829 7.81%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 6,221 - - - -
Div Payout % - - - 186.17% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 258,369 254,399 261,770 257,760 255,800 243,439 230,829 7.81%
NOSH 179,423 176,666 178,075 177,765 178,881 178,999 178,937 0.18%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -0.92% 0.45% 4.02% 2.48% 10.22% 10.35% -3.37% -
ROE -0.36% 0.18% 1.63% 1.30% 5.13% 5.00% -1.24% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 56.74 57.60 59.51 75.89 71.72 65.71 47.49 12.60%
EPS -0.52 0.27 2.39 1.88 7.33 6.80 -1.60 -52.76%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.47 1.45 1.43 1.36 1.29 7.61%
Adjusted Per Share Value based on latest NOSH - 177,765
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.92 30.90 32.19 40.97 38.96 35.72 25.81 12.81%
EPS -0.28 0.14 1.29 1.01 3.98 3.70 -0.87 -53.06%
DPS 0.00 0.00 0.00 1.89 0.00 0.00 0.00 -
NAPS 0.7847 0.7726 0.795 0.7828 0.7769 0.7393 0.701 7.81%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.62 0.62 0.53 0.50 0.53 0.55 0.51 -
P/RPS 1.09 1.08 0.89 0.66 0.74 0.84 1.07 1.24%
P/EPS -119.23 237.60 22.18 26.60 7.23 8.09 -31.88 141.13%
EY -0.84 0.42 4.51 3.76 13.83 12.36 -3.14 -58.51%
DY 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.36 0.34 0.37 0.40 0.40 4.94%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 23/02/11 29/11/10 26/08/10 31/05/10 23/02/10 23/11/09 -
Price 0.64 0.64 0.71 0.55 0.60 0.54 0.50 -
P/RPS 1.13 1.11 1.19 0.72 0.84 0.82 1.05 5.02%
P/EPS -123.08 245.26 29.71 29.26 8.19 7.94 -31.25 149.60%
EY -0.81 0.41 3.37 3.42 12.22 12.59 -3.20 -60.01%
DY 0.00 0.00 0.00 6.36 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.48 0.38 0.42 0.40 0.39 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment