[MYCRON] YoY TTM Result on 30-Jun-2010 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 13.89%
YoY- 167.17%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Revenue 513,330 443,289 414,377 465,805 383,283 406,087 61,906 35.24%
PBT 11,048 -16,731 336 32,263 -49,657 16,697 -31,372 -
Tax -4,050 1,646 159 -6,500 11,302 13,561 7,933 -
NP 6,998 -15,085 495 25,763 -38,355 30,258 -23,439 -
-
NP to SH 6,998 -15,085 495 25,763 -38,355 30,258 -23,439 -
-
Tax Rate 36.66% - -47.32% 20.15% - -81.22% - -
Total Cost 506,332 458,374 413,882 440,042 421,638 375,829 85,345 28.93%
-
Net Worth 177,606 252,660 264,897 257,760 232,171 275,738 177,046 0.04%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Div - - - 6,221 - 4,476 - -
Div Payout % - - - 24.15% - 14.79% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Net Worth 177,606 252,660 264,897 257,760 232,171 275,738 177,046 0.04%
NOSH 177,606 177,929 177,783 177,765 178,593 179,050 177,046 0.04%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
NP Margin 1.36% -3.40% 0.12% 5.53% -10.01% 7.45% -37.86% -
ROE 3.94% -5.97% 0.19% 9.99% -16.52% 10.97% -13.24% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
RPS 289.03 249.14 233.08 262.03 214.61 226.80 34.97 35.18%
EPS 3.94 -8.48 0.28 14.49 -21.48 16.90 -13.24 -
DPS 0.00 0.00 0.00 3.50 0.00 2.50 0.00 -
NAPS 1.00 1.42 1.49 1.45 1.30 1.54 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 177,765
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
RPS 156.95 135.54 126.70 142.42 117.19 124.16 18.93 35.24%
EPS 2.14 -4.61 0.15 7.88 -11.73 9.25 -7.17 -
DPS 0.00 0.00 0.00 1.90 0.00 1.37 0.00 -
NAPS 0.543 0.7725 0.8099 0.7881 0.7099 0.8431 0.5413 0.04%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 -
Price 0.275 0.31 0.58 0.50 0.50 0.57 0.78 -
P/RPS 0.10 0.12 0.25 0.19 0.23 0.25 2.23 -35.79%
P/EPS 6.98 -3.66 208.31 3.45 -2.33 3.37 -5.89 -
EY 14.33 -27.35 0.48 28.99 -42.95 29.65 -16.97 -
DY 0.00 0.00 0.00 7.00 0.00 4.39 0.00 -
P/NAPS 0.28 0.22 0.39 0.34 0.38 0.37 0.78 -13.60%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Date 28/08/13 29/08/12 29/08/11 26/08/10 27/08/09 26/08/08 - -
Price 0.26 0.31 0.43 0.55 0.50 0.56 0.00 -
P/RPS 0.09 0.12 0.18 0.21 0.23 0.25 0.00 -
P/EPS 6.60 -3.66 154.44 3.80 -2.33 3.31 0.00 -
EY 15.15 -27.35 0.65 26.35 -42.95 30.18 0.00 -
DY 0.00 0.00 0.00 6.36 0.00 4.46 0.00 -
P/NAPS 0.26 0.22 0.29 0.38 0.38 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment