[MYCRON] QoQ Quarter Result on 31-Dec-2009 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 525.15%
YoY- 164.66%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 105,981 134,899 128,299 117,627 84,980 81,727 66,725 36.09%
PBT 5,295 5,502 14,994 15,501 -3,734 -2,010 -28,226 -
Tax -1,039 -2,160 -1,882 -3,329 871 2,209 5,334 -
NP 4,256 3,342 13,112 12,172 -2,863 199 -22,892 -
-
NP to SH 4,256 3,342 13,112 12,172 -2,863 199 -22,892 -
-
Tax Rate 19.62% 39.26% 12.55% 21.48% - - - -
Total Cost 101,725 131,557 115,187 105,455 87,843 81,528 89,617 8.80%
-
Net Worth 261,770 257,760 255,800 243,439 230,829 232,171 234,468 7.61%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - 6,221 - - - - - -
Div Payout % - 186.17% - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 261,770 257,760 255,800 243,439 230,829 232,171 234,468 7.61%
NOSH 178,075 177,765 178,881 178,999 178,937 178,593 178,983 -0.33%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 4.02% 2.48% 10.22% 10.35% -3.37% 0.24% -34.31% -
ROE 1.63% 1.30% 5.13% 5.00% -1.24% 0.09% -9.76% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 59.51 75.89 71.72 65.71 47.49 45.76 37.28 36.54%
EPS 2.39 1.88 7.33 6.80 -1.60 0.11 -12.79 -
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.43 1.36 1.29 1.30 1.31 7.97%
Adjusted Per Share Value based on latest NOSH - 178,999
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 32.19 40.97 38.96 35.72 25.81 24.82 20.26 36.12%
EPS 1.29 1.01 3.98 3.70 -0.87 0.06 -6.95 -
DPS 0.00 1.89 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.795 0.7828 0.7769 0.7393 0.701 0.7051 0.7121 7.61%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.53 0.50 0.53 0.55 0.51 0.50 0.34 -
P/RPS 0.89 0.66 0.74 0.84 1.07 1.09 0.91 -1.46%
P/EPS 22.18 26.60 7.23 8.09 -31.88 448.73 -2.66 -
EY 4.51 3.76 13.83 12.36 -3.14 0.22 -37.62 -
DY 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.37 0.40 0.40 0.38 0.26 24.20%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 26/08/10 31/05/10 23/02/10 23/11/09 27/08/09 20/05/09 -
Price 0.71 0.55 0.60 0.54 0.50 0.50 0.46 -
P/RPS 1.19 0.72 0.84 0.82 1.05 1.09 1.23 -2.17%
P/EPS 29.71 29.26 8.19 7.94 -31.25 448.73 -3.60 -
EY 3.37 3.42 12.22 12.59 -3.20 0.22 -27.80 -
DY 0.00 6.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.42 0.40 0.39 0.38 0.35 23.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment