[SAB] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 63.89%
YoY- 116.82%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 189,047 178,659 220,108 191,902 161,319 166,762 126,285 30.82%
PBT 9,437 10,686 25,555 23,022 13,378 11,876 6,395 29.58%
Tax -2,298 -2,023 -4,826 -5,216 -3,340 -3,105 -2,362 -1.81%
NP 7,139 8,663 20,729 17,806 10,038 8,771 4,033 46.28%
-
NP to SH 5,735 7,748 16,812 14,126 8,619 9,097 4,883 11.30%
-
Tax Rate 24.35% 18.93% 18.88% 22.66% 24.97% 26.15% 36.94% -
Total Cost 181,908 169,996 199,379 174,096 151,281 157,991 122,252 30.30%
-
Net Worth 573,753 0 569,645 544,781 525,826 520,349 512,950 7.74%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 6,846 - - - 6,839 -
Div Payout % - - 40.73% - - - 140.06% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 573,753 0 569,645 544,781 525,826 520,349 512,950 7.74%
NOSH 136,934 136,934 136,934 136,879 136,934 136,934 136,786 0.07%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.78% 4.85% 9.42% 9.28% 6.22% 5.26% 3.19% -
ROE 1.00% 0.00% 2.95% 2.59% 1.64% 1.75% 0.95% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 138.06 130.47 160.74 140.20 117.81 121.78 92.32 30.73%
EPS 4.19 5.66 12.28 10.32 6.29 6.64 3.57 11.25%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 4.19 0.00 4.16 3.98 3.84 3.80 3.75 7.66%
Adjusted Per Share Value based on latest NOSH - 136,879
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 138.12 130.53 160.82 140.21 117.86 121.84 92.27 30.82%
EPS 4.19 5.66 12.28 10.32 6.30 6.65 3.57 11.25%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 4.192 0.00 4.1619 3.9803 3.8418 3.8018 3.7477 7.74%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 4.68 5.13 4.13 4.08 3.90 3.96 3.88 -
P/RPS 3.39 3.93 2.57 2.91 3.31 3.25 4.20 -13.29%
P/EPS 111.74 90.66 33.64 39.53 61.96 59.61 108.69 1.86%
EY 0.89 1.10 2.97 2.53 1.61 1.68 0.92 -2.18%
DY 0.00 0.00 1.21 0.00 0.00 0.00 1.29 -
P/NAPS 1.12 0.00 0.99 1.03 1.02 1.04 1.03 5.73%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 24/08/17 30/05/17 28/02/17 29/11/16 24/08/16 31/05/16 -
Price 4.42 4.75 4.19 4.22 4.10 3.92 3.97 -
P/RPS 3.20 3.64 2.61 3.01 3.48 3.22 4.30 -17.86%
P/EPS 105.54 83.95 34.13 40.89 65.14 59.01 111.21 -3.42%
EY 0.95 1.19 2.93 2.45 1.54 1.69 0.90 3.66%
DY 0.00 0.00 1.19 0.00 0.00 0.00 1.26 -
P/NAPS 1.05 0.00 1.01 1.06 1.07 1.03 1.06 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment