[SAB] QoQ Quarter Result on 31-Oct-2006 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 545.5%
YoY- 316.89%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 110,311 95,398 91,850 89,002 93,914 86,077 78,246 25.80%
PBT 11,410 8,686 8,968 5,666 2,138 -372 -157 -
Tax -1,243 -5,037 -954 -911 -758 -684 -747 40.55%
NP 10,167 3,649 8,014 4,755 1,380 -1,056 -904 -
-
NP to SH 8,972 3,272 6,964 3,802 589 -638 -1,655 -
-
Tax Rate 10.89% 57.99% 10.64% 16.08% 35.45% - - -
Total Cost 100,144 91,749 83,836 84,247 92,534 87,133 79,150 17.03%
-
Net Worth 384,905 273,658 365,302 363,788 360,248 360,595 361,090 4.36%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - 8,209 4,788 - - 4,798 7,522 -
Div Payout % - 250.91% 68.76% - - 0.00% 0.00% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 384,905 273,658 365,302 363,788 360,248 360,595 361,090 4.36%
NOSH 136,977 136,829 136,817 136,762 136,976 137,108 136,776 0.09%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 9.22% 3.83% 8.73% 5.34% 1.47% -1.23% -1.16% -
ROE 2.33% 1.20% 1.91% 1.05% 0.16% -0.18% -0.46% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 80.53 69.72 67.13 65.08 68.56 62.78 57.21 25.67%
EPS 6.55 2.39 5.09 2.78 0.43 -0.47 -1.21 -
DPS 0.00 6.00 3.50 0.00 0.00 3.50 5.50 -
NAPS 2.81 2.00 2.67 2.66 2.63 2.63 2.64 4.26%
Adjusted Per Share Value based on latest NOSH - 136,762
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 80.60 69.70 67.11 65.03 68.62 62.89 57.17 25.81%
EPS 6.56 2.39 5.09 2.78 0.43 -0.47 -1.21 -
DPS 0.00 6.00 3.50 0.00 0.00 3.51 5.50 -
NAPS 2.8122 1.9994 2.669 2.6579 2.6321 2.6346 2.6382 4.36%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.71 1.60 1.56 1.58 1.63 1.75 1.85 -
P/RPS 2.12 2.29 2.32 2.43 2.38 2.79 3.23 -24.53%
P/EPS 26.11 66.91 30.65 56.83 379.07 -376.08 -152.89 -
EY 3.83 1.49 3.26 1.76 0.26 -0.27 -0.65 -
DY 0.00 3.75 2.24 0.00 0.00 2.00 2.97 -
P/NAPS 0.61 0.80 0.58 0.59 0.62 0.67 0.70 -8.78%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 27/09/07 28/06/07 29/03/07 26/12/06 29/09/06 29/06/06 29/03/06 -
Price 1.50 1.54 1.44 1.54 1.57 1.68 1.74 -
P/RPS 1.86 2.21 2.14 2.37 2.29 2.68 3.04 -27.99%
P/EPS 22.90 64.40 28.29 55.40 365.12 -361.04 -143.80 -
EY 4.37 1.55 3.53 1.81 0.27 -0.28 -0.70 -
DY 0.00 3.90 2.43 0.00 0.00 2.08 3.16 -
P/NAPS 0.53 0.77 0.54 0.58 0.60 0.64 0.66 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment