[SAB] QoQ Quarter Result on 31-Jan-2007 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 83.17%
YoY- 520.79%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 125,224 110,311 95,398 91,850 89,002 93,914 86,077 28.30%
PBT 14,568 11,410 8,686 8,968 5,666 2,138 -372 -
Tax -1,404 -1,243 -5,037 -954 -911 -758 -684 61.30%
NP 13,164 10,167 3,649 8,014 4,755 1,380 -1,056 -
-
NP to SH 12,083 8,972 3,272 6,964 3,802 589 -638 -
-
Tax Rate 9.64% 10.89% 57.99% 10.64% 16.08% 35.45% - -
Total Cost 112,060 100,144 91,749 83,836 84,247 92,534 87,133 18.20%
-
Net Worth 386,327 384,905 273,658 365,302 363,788 360,248 360,595 4.68%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - 8,209 4,788 - - 4,798 -
Div Payout % - - 250.91% 68.76% - - 0.00% -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 386,327 384,905 273,658 365,302 363,788 360,248 360,595 4.68%
NOSH 136,995 136,977 136,829 136,817 136,762 136,976 137,108 -0.05%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 10.51% 9.22% 3.83% 8.73% 5.34% 1.47% -1.23% -
ROE 3.13% 2.33% 1.20% 1.91% 1.05% 0.16% -0.18% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 91.41 80.53 69.72 67.13 65.08 68.56 62.78 28.37%
EPS 8.82 6.55 2.39 5.09 2.78 0.43 -0.47 -
DPS 0.00 0.00 6.00 3.50 0.00 0.00 3.50 -
NAPS 2.82 2.81 2.00 2.67 2.66 2.63 2.63 4.74%
Adjusted Per Share Value based on latest NOSH - 136,817
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 91.49 80.60 69.70 67.11 65.03 68.62 62.89 28.30%
EPS 8.83 6.56 2.39 5.09 2.78 0.43 -0.47 -
DPS 0.00 0.00 6.00 3.50 0.00 0.00 3.51 -
NAPS 2.8226 2.8122 1.9994 2.669 2.6579 2.6321 2.6346 4.68%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.80 1.71 1.60 1.56 1.58 1.63 1.75 -
P/RPS 1.97 2.12 2.29 2.32 2.43 2.38 2.79 -20.65%
P/EPS 20.41 26.11 66.91 30.65 56.83 379.07 -376.08 -
EY 4.90 3.83 1.49 3.26 1.76 0.26 -0.27 -
DY 0.00 0.00 3.75 2.24 0.00 0.00 2.00 -
P/NAPS 0.64 0.61 0.80 0.58 0.59 0.62 0.67 -2.99%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 04/01/08 27/09/07 28/06/07 29/03/07 26/12/06 29/09/06 29/06/06 -
Price 1.98 1.50 1.54 1.44 1.54 1.57 1.68 -
P/RPS 2.17 1.86 2.21 2.14 2.37 2.29 2.68 -13.09%
P/EPS 22.45 22.90 64.40 28.29 55.40 365.12 -361.04 -
EY 4.45 4.37 1.55 3.53 1.81 0.27 -0.28 -
DY 0.00 0.00 3.90 2.43 0.00 0.00 2.08 -
P/NAPS 0.70 0.53 0.77 0.54 0.58 0.60 0.64 6.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment