[CENSOF] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 111.25%
YoY- 352.37%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 32,713 23,730 18,035 13,207 31,446 16,683 15,450 64.81%
PBT 13,531 3,012 4,965 8,243 -72,077 567 420 910.34%
Tax -227 -557 -137 -125 -101 -495 -130 44.95%
NP 13,304 2,455 4,828 8,118 -72,178 72 290 1178.53%
-
NP to SH 12,710 2,006 3,950 8,129 -72,282 -83 -178 -
-
Tax Rate 1.68% 18.49% 2.76% 1.52% - 87.30% 30.95% -
Total Cost 19,409 21,275 13,207 5,089 103,624 16,611 15,160 17.88%
-
Net Worth 80,015 72,002 69,945 66,182 60,786 130,960 131,813 -28.28%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,776 - - - - - - -
Div Payout % 29.71% - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 80,015 72,002 69,945 66,182 60,786 130,960 131,813 -28.28%
NOSH 552,281 501,758 501,758 501,758 501,758 501,758 501,758 6.59%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 40.67% 10.35% 26.77% 61.47% -229.53% 0.43% 1.88% -
ROE 15.88% 2.79% 5.65% 12.28% -118.91% -0.06% -0.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.50 4.73 3.59 2.63 6.26 3.32 3.08 64.45%
EPS 2.52 0.40 0.79 1.62 -14.40 -0.02 -0.04 -
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1589 0.1435 0.1394 0.1319 0.1211 0.2609 0.2626 -28.43%
Adjusted Per Share Value based on latest NOSH - 501,758
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.92 4.30 3.27 2.39 5.69 3.02 2.80 64.65%
EPS 2.30 0.36 0.72 1.47 -13.09 -0.02 -0.03 -
DPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.1304 0.1266 0.1198 0.1101 0.2371 0.2387 -28.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.315 0.265 0.135 0.105 0.08 0.125 0.115 -
P/RPS 4.85 5.60 3.76 3.99 1.28 3.76 3.74 18.89%
P/EPS 12.48 66.28 17.15 6.48 -0.56 -755.96 -324.30 -
EY 8.01 1.51 5.83 15.43 -180.00 -0.13 -0.31 -
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.85 0.97 0.80 0.66 0.48 0.44 172.31%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/05/21 08/02/21 18/11/20 27/08/20 25/06/20 28/02/20 27/11/19 -
Price 0.355 0.245 0.155 0.155 0.115 0.105 0.13 -
P/RPS 5.46 5.18 4.31 5.89 1.84 3.16 4.22 18.71%
P/EPS 14.06 61.28 19.69 9.57 -0.80 -635.01 -366.60 -
EY 7.11 1.63 5.08 10.45 -125.22 -0.16 -0.27 -
DY 2.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.71 1.11 1.18 0.95 0.40 0.50 170.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment