[CENSOF] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 34.43%
YoY- -84.68%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 62,484 57,294 67,252 84,676 229,514 142,052 128,298 -11.29%
PBT 26,416 4,786 3,638 9,094 172,934 29,536 23,824 1.73%
Tax -524 -418 86 -1,662 -8,356 -7,164 -9,758 -38.55%
NP 25,892 4,368 3,724 7,432 164,578 22,372 14,066 10.69%
-
NP to SH 24,158 3,238 4,398 6,684 43,640 5,514 2,356 47.34%
-
Tax Rate 1.98% 8.73% -2.36% 18.28% 4.83% 24.26% 40.96% -
Total Cost 36,592 52,926 63,528 77,244 64,936 119,680 114,232 -17.26%
-
Net Worth 69,945 131,813 131,110 147,474 158,809 142,083 116,134 -8.09%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 69,945 131,813 131,110 147,474 158,809 142,083 116,134 -8.09%
NOSH 501,758 501,758 501,758 501,758 501,609 492,321 406,206 3.58%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 41.44% 7.62% 5.54% 8.78% 71.71% 15.75% 10.96% -
ROE 34.54% 2.46% 3.35% 4.53% 27.48% 3.88% 2.03% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.45 11.41 13.40 16.87 45.76 28.85 31.58 -14.35%
EPS 4.82 0.64 0.88 1.40 8.70 1.12 0.58 42.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.2626 0.2612 0.2938 0.3166 0.2886 0.2859 -11.27%
Adjusted Per Share Value based on latest NOSH - 501,758
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.31 10.37 12.18 15.33 41.56 25.72 23.23 -11.29%
EPS 4.37 0.59 0.80 1.21 7.90 1.00 0.43 47.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.2387 0.2374 0.267 0.2876 0.2573 0.2103 -8.10%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.135 0.115 0.175 0.28 0.27 0.27 0.57 -
P/RPS 1.08 1.01 1.31 1.66 0.59 0.94 1.80 -8.15%
P/EPS 2.80 17.83 19.97 21.03 3.10 24.11 98.28 -44.70%
EY 35.66 5.61 5.01 4.76 32.22 4.15 1.02 80.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.44 0.67 0.95 0.85 0.94 1.99 -11.27%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 18/11/20 27/11/19 26/11/18 27/11/17 28/11/16 30/11/15 21/11/14 -
Price 0.155 0.13 0.145 0.245 0.22 0.295 0.545 -
P/RPS 1.24 1.14 1.08 1.45 0.48 1.02 1.73 -5.39%
P/EPS 3.22 20.15 16.55 18.40 2.53 26.34 93.97 -42.97%
EY 31.06 4.96 6.04 5.44 39.55 3.80 1.06 75.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.50 0.56 0.83 0.69 1.02 1.91 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment