[GAMUDA] QoQ Quarter Result on 31-Oct-2000 [#1]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 22.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 240,857 185,750 218,445 186,231 181,340 178,299 172,361 25.01%
PBT 72,220 71,192 66,909 65,714 56,344 55,259 50,175 27.50%
Tax -23,484 -22,970 -19,290 -18,583 -17,924 -13,685 -14,566 37.53%
NP 48,736 48,222 47,619 47,131 38,420 41,574 35,609 23.29%
-
NP to SH 48,736 48,222 47,619 47,131 38,420 41,574 35,609 23.29%
-
Tax Rate 32.52% 32.26% 28.83% 28.28% 31.81% 24.77% 29.03% -
Total Cost 192,121 137,528 170,826 139,100 142,920 136,725 136,752 25.46%
-
Net Worth 1,210,088 1,183,933 1,157,221 1,081,442 1,036,112 1,036,112 933,802 18.88%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 26,595 - 26,602 - 25,902 - 12,450 65.94%
Div Payout % 54.57% - 55.87% - 67.42% - 34.97% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,210,088 1,183,933 1,157,221 1,081,442 1,036,112 1,036,112 933,802 18.88%
NOSH 664,884 665,131 665,069 647,570 647,570 647,570 311,267 65.93%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 20.23% 25.96% 21.80% 25.31% 21.19% 23.32% 20.66% -
ROE 4.03% 4.07% 4.11% 4.36% 3.71% 4.01% 3.81% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 36.23 27.93 32.85 28.76 28.00 27.53 55.37 -24.64%
EPS 7.33 7.25 7.16 7.09 5.84 6.42 5.72 17.99%
DPS 4.00 0.00 4.00 0.00 4.00 0.00 4.00 0.00%
NAPS 1.82 1.78 1.74 1.67 1.60 1.60 3.00 -28.35%
Adjusted Per Share Value based on latest NOSH - 647,570
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 8.54 6.58 7.74 6.60 6.43 6.32 6.11 25.03%
EPS 1.73 1.71 1.69 1.67 1.36 1.47 1.26 23.55%
DPS 0.94 0.00 0.94 0.00 0.92 0.00 0.44 65.95%
NAPS 0.4289 0.4196 0.4101 0.3833 0.3672 0.3672 0.3309 18.89%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.03 1.85 2.00 2.18 2.15 2.53 5.15 -
P/RPS 5.60 6.62 6.09 7.58 7.68 9.19 9.30 -28.71%
P/EPS 27.69 25.52 27.93 29.95 36.24 39.41 45.02 -27.69%
EY 3.61 3.92 3.58 3.34 2.76 2.54 2.22 38.32%
DY 1.97 0.00 2.00 0.00 1.86 0.00 0.78 85.56%
P/NAPS 1.12 1.04 1.15 1.31 1.34 1.58 1.72 -24.89%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/09/01 21/06/01 21/03/01 20/12/00 27/09/00 04/08/00 31/03/00 -
Price 2.04 1.90 1.85 1.84 2.01 2.17 2.83 -
P/RPS 5.63 6.80 5.63 6.40 7.18 7.88 5.11 6.68%
P/EPS 27.83 26.21 25.84 25.28 33.88 33.80 24.74 8.16%
EY 3.59 3.82 3.87 3.96 2.95 2.96 4.04 -7.57%
DY 1.96 0.00 2.16 0.00 1.99 0.00 1.41 24.57%
P/NAPS 1.12 1.07 1.06 1.10 1.26 1.36 0.94 12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment