[PARKSON] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 23.11%
YoY- 16.8%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 791,631 710,892 801,325 756,380 656,485 617,176 753,897 3.30%
PBT 210,264 185,652 246,258 204,997 168,360 151,939 206,229 1.29%
Tax -55,095 -51,950 -61,370 -47,315 -38,010 -37,387 -51,434 4.68%
NP 155,169 133,702 184,888 157,682 130,350 114,552 154,795 0.16%
-
NP to SH 90,289 73,242 105,172 93,800 76,190 56,639 83,472 5.36%
-
Tax Rate 26.20% 27.98% 24.92% 23.08% 22.58% 24.61% 24.94% -
Total Cost 636,462 577,190 616,437 598,698 526,135 502,624 599,102 4.11%
-
Net Worth 2,453,505 2,181,787 2,138,351 2,044,775 2,061,734 1,874,275 1,792,343 23.26%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 109,044 54,544 - - 104,656 61,451 - -
Div Payout % 120.77% 74.47% - - 137.36% 108.50% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 2,453,505 2,181,787 2,138,351 2,044,775 2,061,734 1,874,275 1,792,343 23.26%
NOSH 1,090,446 1,090,893 1,090,995 1,081,891 1,046,565 1,024,194 1,024,196 4.26%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 19.60% 18.81% 23.07% 20.85% 19.86% 18.56% 20.53% -
ROE 3.68% 3.36% 4.92% 4.59% 3.70% 3.02% 4.66% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 72.60 65.17 73.45 69.91 62.73 60.26 73.61 -0.91%
EPS 8.28 6.72 9.64 8.67 7.28 5.53 8.15 1.05%
DPS 10.00 5.00 0.00 0.00 10.00 6.00 0.00 -
NAPS 2.25 2.00 1.96 1.89 1.97 1.83 1.75 18.22%
Adjusted Per Share Value based on latest NOSH - 1,081,891
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 68.64 61.64 69.48 65.58 56.92 53.51 65.37 3.30%
EPS 7.83 6.35 9.12 8.13 6.61 4.91 7.24 5.35%
DPS 9.45 4.73 0.00 0.00 9.07 5.33 0.00 -
NAPS 2.1273 1.8917 1.8541 1.7729 1.7876 1.6251 1.5541 23.25%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 5.68 6.02 5.70 5.39 5.76 5.40 5.84 -
P/RPS 7.82 9.24 7.76 7.71 9.18 8.96 7.93 -0.92%
P/EPS 68.60 89.66 59.13 62.17 79.12 97.65 71.66 -2.86%
EY 1.46 1.12 1.69 1.61 1.26 1.02 1.40 2.83%
DY 1.76 0.83 0.00 0.00 1.74 1.11 0.00 -
P/NAPS 2.52 3.01 2.91 2.85 2.92 2.95 3.34 -17.10%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 23/08/11 25/05/11 22/02/11 15/11/10 24/08/10 24/05/10 -
Price 5.65 5.60 5.81 5.46 5.70 5.44 5.10 -
P/RPS 7.78 8.59 7.91 7.81 9.09 9.03 6.93 8.01%
P/EPS 68.24 83.41 60.27 62.98 78.30 98.37 62.58 5.93%
EY 1.47 1.20 1.66 1.59 1.28 1.02 1.60 -5.48%
DY 1.77 0.89 0.00 0.00 1.75 1.10 0.00 -
P/NAPS 2.51 2.80 2.96 2.89 2.89 2.97 2.91 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment