[PARKSON] QoQ Quarter Result on 30-Sep-2004 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- -16.3%
YoY- 562.6%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 94,961 83,859 68,542 77,198 79,014 82,784 50,591 52.22%
PBT 4,359 -7,672 5,083 7,253 8,515 8,440 -208 -
Tax -1,024 12,783 -2,190 -3,617 -4,171 -3,305 -446 74.12%
NP 3,335 5,111 2,893 3,636 4,344 5,135 -654 -
-
NP to SH 3,335 5,111 2,893 3,636 4,344 5,135 -654 -
-
Tax Rate 23.49% - 43.08% 49.87% 48.98% 39.16% - -
Total Cost 91,626 78,748 65,649 73,562 74,670 77,649 51,245 47.36%
-
Net Worth 74,028 76,216 71,764 64,955 58,991 59,048 49,050 31.60%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div 74 - - - 74 - - -
Div Payout % 2.24% - - - 1.72% - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 74,028 76,216 71,764 64,955 58,991 59,048 49,050 31.60%
NOSH 74,775 74,722 74,754 74,661 74,673 74,745 74,318 0.40%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 3.51% 6.09% 4.22% 4.71% 5.50% 6.20% -1.29% -
ROE 4.51% 6.71% 4.03% 5.60% 7.36% 8.70% -1.33% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 126.99 112.23 91.69 103.40 105.81 110.75 68.07 51.60%
EPS 4.46 6.84 3.87 4.87 5.81 6.87 -0.88 -
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.99 1.02 0.96 0.87 0.79 0.79 0.66 31.06%
Adjusted Per Share Value based on latest NOSH - 74,661
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 8.23 7.27 5.94 6.69 6.85 7.18 4.39 52.09%
EPS 0.29 0.44 0.25 0.32 0.38 0.45 -0.06 -
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.0642 0.0661 0.0622 0.0563 0.0511 0.0512 0.0425 31.68%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 2.69 2.77 4.12 1.56 1.58 1.70 1.82 -
P/RPS 2.12 2.47 4.49 1.51 1.49 1.53 2.67 -14.26%
P/EPS 60.31 40.50 106.46 32.03 27.16 24.75 -206.82 -
EY 1.66 2.47 0.94 3.12 3.68 4.04 -0.48 -
DY 0.04 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 2.72 2.72 4.29 1.79 2.00 2.15 2.76 -0.96%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 16/08/05 24/05/05 22/02/05 24/11/04 25/08/04 25/05/04 26/02/04 -
Price 2.61 2.34 3.43 3.19 1.94 1.58 1.86 -
P/RPS 2.06 2.09 3.74 3.09 1.83 1.43 2.73 -17.13%
P/EPS 58.52 34.21 88.63 65.50 33.35 23.00 -211.36 -
EY 1.71 2.92 1.13 1.53 3.00 4.35 -0.47 -
DY 0.04 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 2.64 2.29 3.57 3.67 2.46 2.00 2.82 -4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment