[PARKSON] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 3.94%
YoY- 9.93%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 756,380 656,485 617,176 753,897 709,319 641,864 574,454 20.07%
PBT 204,997 168,360 151,939 206,229 192,234 153,771 402,052 -36.09%
Tax -47,315 -38,010 -37,387 -51,434 -46,387 -35,367 -49,162 -2.51%
NP 157,682 130,350 114,552 154,795 145,847 118,404 352,890 -41.46%
-
NP to SH 93,800 76,190 56,639 83,472 80,311 64,706 302,407 -54.08%
-
Tax Rate 23.08% 22.58% 24.61% 24.94% 24.13% 23.00% 12.23% -
Total Cost 598,698 526,135 502,624 599,102 563,472 523,460 221,564 93.65%
-
Net Worth 2,044,775 2,061,734 1,874,275 1,792,343 1,758,709 1,774,851 1,735,292 11.52%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 104,656 61,451 - - - 50,739 -
Div Payout % - 137.36% 108.50% - - - 16.78% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 2,044,775 2,061,734 1,874,275 1,792,343 1,758,709 1,774,851 1,735,292 11.52%
NOSH 1,081,891 1,046,565 1,024,194 1,024,196 1,016,594 1,014,200 1,014,791 4.34%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 20.85% 19.86% 18.56% 20.53% 20.56% 18.45% 61.43% -
ROE 4.59% 3.70% 3.02% 4.66% 4.57% 3.65% 17.43% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 69.91 62.73 60.26 73.61 69.77 63.29 56.61 15.06%
EPS 8.67 7.28 5.53 8.15 7.90 6.38 29.80 -55.99%
DPS 0.00 10.00 6.00 0.00 0.00 0.00 5.00 -
NAPS 1.89 1.97 1.83 1.75 1.73 1.75 1.71 6.88%
Adjusted Per Share Value based on latest NOSH - 1,024,196
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 65.84 57.14 53.72 65.62 61.74 55.87 50.00 20.07%
EPS 8.16 6.63 4.93 7.27 6.99 5.63 26.32 -54.09%
DPS 0.00 9.11 5.35 0.00 0.00 0.00 4.42 -
NAPS 1.7798 1.7945 1.6314 1.56 1.5308 1.5448 1.5104 11.52%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 5.39 5.76 5.40 5.84 5.26 5.06 5.05 -
P/RPS 7.71 9.18 8.96 7.93 7.54 8.00 8.92 -9.23%
P/EPS 62.17 79.12 97.65 71.66 66.58 79.31 16.95 137.27%
EY 1.61 1.26 1.02 1.40 1.50 1.26 5.90 -57.82%
DY 0.00 1.74 1.11 0.00 0.00 0.00 0.99 -
P/NAPS 2.85 2.92 2.95 3.34 3.04 2.89 2.95 -2.26%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 15/11/10 24/08/10 24/05/10 23/02/10 16/11/09 26/08/09 -
Price 5.46 5.70 5.44 5.10 5.34 5.29 5.10 -
P/RPS 7.81 9.09 9.03 6.93 7.65 8.36 9.01 -9.06%
P/EPS 62.98 78.30 98.37 62.58 67.59 82.92 17.11 137.83%
EY 1.59 1.28 1.02 1.60 1.48 1.21 5.84 -57.89%
DY 0.00 1.75 1.10 0.00 0.00 0.00 0.98 -
P/NAPS 2.89 2.89 2.97 2.91 3.09 3.02 2.98 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment