[PARKSON] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 388.09%
YoY- 522.81%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 684,923 621,144 510,075 634,534 608,572 489,116 107,626 241.49%
PBT 205,831 142,369 124,603 387,897 149,387 100,375 -10,684 -
Tax -40,500 -31,490 -27,679 -34,701 -36,855 -24,979 -1,250 905.66%
NP 165,331 110,879 96,924 353,196 112,532 75,396 -11,934 -
-
NP to SH 104,183 60,162 52,719 295,108 60,462 39,685 -11,805 -
-
Tax Rate 19.68% 22.12% 22.21% 8.95% 24.67% 24.89% - -
Total Cost 519,592 510,265 413,151 281,338 496,040 413,720 119,560 165.12%
-
Net Worth 1,385,033 1,314,118 1,020,141 1,077,532 717,017 667,869 49,312 814.70%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 153,021 - - - - -
Div Payout % - - 290.26% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,385,033 1,314,118 1,020,141 1,077,532 717,017 667,869 49,312 814.70%
NOSH 1,018,406 1,026,655 1,020,141 970,750 968,942 967,926 74,715 466.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 24.14% 17.85% 19.00% 55.66% 18.49% 15.41% -11.09% -
ROE 7.52% 4.58% 5.17% 27.39% 8.43% 5.94% -23.94% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 67.25 60.50 50.00 65.37 62.81 50.53 144.05 -39.68%
EPS 10.23 5.86 5.17 30.40 6.24 4.10 -15.80 -
DPS 0.00 0.00 15.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.28 1.00 1.11 0.74 0.69 0.66 61.57%
Adjusted Per Share Value based on latest NOSH - 970,750
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 59.39 53.86 44.23 55.02 52.77 42.41 9.33 241.54%
EPS 9.03 5.22 4.57 25.59 5.24 3.44 -1.02 -
DPS 0.00 0.00 13.27 0.00 0.00 0.00 0.00 -
NAPS 1.2009 1.1394 0.8845 0.9343 0.6217 0.5791 0.0428 814.08%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 3.94 3.76 5.00 6.19 9.75 8.59 5.54 -
P/RPS 5.86 6.21 10.00 9.47 15.52 17.00 3.85 32.15%
P/EPS 38.51 64.16 96.75 20.36 156.25 209.51 -35.06 -
EY 2.60 1.56 1.03 4.91 0.64 0.48 -2.85 -
DY 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.94 5.00 5.58 13.18 12.45 8.39 -50.58%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 27/08/07 -
Price 3.29 3.25 4.38 6.34 6.93 8.10 7.01 -
P/RPS 4.89 5.37 8.76 9.70 11.03 16.03 4.87 0.27%
P/EPS 32.16 55.46 84.76 20.86 111.06 197.56 -44.37 -
EY 3.11 1.80 1.18 4.79 0.90 0.51 -2.25 -
DY 0.00 0.00 3.42 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.54 4.38 5.71 9.36 11.74 10.62 -62.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment