[PARKSON] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 73.17%
YoY- 72.31%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 641,864 574,454 703,184 684,923 621,144 510,075 634,534 0.76%
PBT 153,771 402,052 188,781 205,831 142,369 124,603 387,897 -46.00%
Tax -35,367 -49,162 -42,448 -40,500 -31,490 -27,679 -34,701 1.27%
NP 118,404 352,890 146,333 165,331 110,879 96,924 353,196 -51.71%
-
NP to SH 64,706 302,407 75,935 104,183 60,162 52,719 295,108 -63.60%
-
Tax Rate 23.00% 12.23% 22.49% 19.68% 22.12% 22.21% 8.95% -
Total Cost 523,460 221,564 556,851 519,592 510,265 413,151 281,338 51.21%
-
Net Worth 1,774,851 1,735,292 1,502,457 1,385,033 1,314,118 1,020,141 1,077,532 39.42%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 50,739 - - - 153,021 - -
Div Payout % - 16.78% - - - 290.26% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,774,851 1,735,292 1,502,457 1,385,033 1,314,118 1,020,141 1,077,532 39.42%
NOSH 1,014,200 1,014,791 1,015,173 1,018,406 1,026,655 1,020,141 970,750 2.95%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 18.45% 61.43% 20.81% 24.14% 17.85% 19.00% 55.66% -
ROE 3.65% 17.43% 5.05% 7.52% 4.58% 5.17% 27.39% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 63.29 56.61 69.27 67.25 60.50 50.00 65.37 -2.13%
EPS 6.38 29.80 7.48 10.23 5.86 5.17 30.40 -64.65%
DPS 0.00 5.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 1.75 1.71 1.48 1.36 1.28 1.00 1.11 35.42%
Adjusted Per Share Value based on latest NOSH - 1,018,406
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 55.65 49.81 60.97 59.39 53.86 44.23 55.02 0.76%
EPS 5.61 26.22 6.58 9.03 5.22 4.57 25.59 -63.60%
DPS 0.00 4.40 0.00 0.00 0.00 13.27 0.00 -
NAPS 1.5389 1.5046 1.3027 1.2009 1.1394 0.8845 0.9343 39.42%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 5.06 5.05 3.72 3.94 3.76 5.00 6.19 -
P/RPS 8.00 8.92 5.37 5.86 6.21 10.00 9.47 -10.62%
P/EPS 79.31 16.95 49.73 38.51 64.16 96.75 20.36 147.36%
EY 1.26 5.90 2.01 2.60 1.56 1.03 4.91 -59.58%
DY 0.00 0.99 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 2.89 2.95 2.51 2.90 2.94 5.00 5.58 -35.48%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 -
Price 5.29 5.10 4.69 3.29 3.25 4.38 6.34 -
P/RPS 8.36 9.01 6.77 4.89 5.37 8.76 9.70 -9.42%
P/EPS 82.92 17.11 62.70 32.16 55.46 84.76 20.86 150.72%
EY 1.21 5.84 1.59 3.11 1.80 1.18 4.79 -60.00%
DY 0.00 0.98 0.00 0.00 0.00 3.42 0.00 -
P/NAPS 3.02 2.98 3.17 2.42 2.54 4.38 5.71 -34.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment