[PARKSON] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 52.35%
YoY- 6.8%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 621,144 510,075 634,534 608,572 489,116 107,626 488,861 17.25%
PBT 142,369 124,603 387,897 149,387 100,375 -10,684 113,426 16.31%
Tax -31,490 -27,679 -34,701 -36,855 -24,979 -1,250 -24,771 17.29%
NP 110,879 96,924 353,196 112,532 75,396 -11,934 88,655 16.03%
-
NP to SH 60,162 52,719 295,108 60,462 39,685 -11,805 47,383 17.20%
-
Tax Rate 22.12% 22.21% 8.95% 24.67% 24.89% - 21.84% -
Total Cost 510,265 413,151 281,338 496,040 413,720 119,560 400,206 17.53%
-
Net Worth 1,314,118 1,020,141 1,077,532 717,017 667,869 49,312 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 153,021 - - - - - -
Div Payout % - 290.26% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,314,118 1,020,141 1,077,532 717,017 667,869 49,312 0 -
NOSH 1,026,655 1,020,141 970,750 968,942 967,926 74,715 74,871 470.16%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 17.85% 19.00% 55.66% 18.49% 15.41% -11.09% 18.14% -
ROE 4.58% 5.17% 27.39% 8.43% 5.94% -23.94% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 60.50 50.00 65.37 62.81 50.53 144.05 652.93 -79.43%
EPS 5.86 5.17 30.40 6.24 4.10 -15.80 4.89 12.78%
DPS 0.00 15.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.00 1.11 0.74 0.69 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 968,942
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 53.86 44.23 55.02 52.77 42.41 9.33 42.39 17.25%
EPS 5.22 4.57 25.59 5.24 3.44 -1.02 4.11 17.22%
DPS 0.00 13.27 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1394 0.8845 0.9343 0.6217 0.5791 0.0428 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 3.76 5.00 6.19 9.75 8.59 5.54 5.47 -
P/RPS 6.21 10.00 9.47 15.52 17.00 3.85 0.84 278.11%
P/EPS 64.16 96.75 20.36 156.25 209.51 -35.06 8.64 279.24%
EY 1.56 1.03 4.91 0.64 0.48 -2.85 11.57 -73.60%
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 5.00 5.58 13.18 12.45 8.39 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 27/08/07 21/05/07 -
Price 3.25 4.38 6.34 6.93 8.10 7.01 5.54 -
P/RPS 5.37 8.76 9.70 11.03 16.03 4.87 0.85 240.60%
P/EPS 55.46 84.76 20.86 111.06 197.56 -44.37 8.75 241.33%
EY 1.80 1.18 4.79 0.90 0.51 -2.25 11.42 -70.72%
DY 0.00 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 4.38 5.71 9.36 11.74 10.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment