[UTUSAN] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 530.75%
YoY- 3.53%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 92,611 91,607 102,340 104,499 90,726 88,001 104,969 -8.01%
PBT 871 1,369 23,992 12,054 2,284 5,850 9,591 -79.82%
Tax -912 -344 -5,206 -1,161 -557 -810 -463 57.20%
NP -41 1,025 18,786 10,893 1,727 5,040 9,128 -
-
NP to SH -41 1,025 18,786 10,893 1,727 5,040 9,216 -
-
Tax Rate 104.71% 25.13% 21.70% 9.63% 24.39% 13.85% 4.83% -
Total Cost 92,652 90,582 83,554 93,606 88,999 82,961 95,841 -2.23%
-
Net Worth 260,042 279,615 279,792 260,922 251,632 249,568 243,603 4.45%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 3,043 - - - 2,186 -
Div Payout % - - 16.20% - - - 23.73% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 260,042 279,615 279,792 260,922 251,632 249,568 243,603 4.45%
NOSH 102,500 110,215 110,677 110,701 110,705 110,526 109,337 -4.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.04% 1.12% 18.36% 10.42% 1.90% 5.73% 8.70% -
ROE -0.02% 0.37% 6.71% 4.17% 0.69% 2.02% 3.78% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 90.35 83.12 92.47 94.40 81.95 79.62 96.00 -3.96%
EPS -0.04 0.93 16.97 9.84 1.56 4.56 8.43 -
DPS 0.00 0.00 2.75 0.00 0.00 0.00 2.00 -
NAPS 2.537 2.537 2.528 2.357 2.273 2.258 2.228 9.05%
Adjusted Per Share Value based on latest NOSH - 110,701
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 83.63 82.73 92.42 94.37 81.93 79.47 94.79 -8.01%
EPS -0.04 0.93 16.96 9.84 1.56 4.55 8.32 -
DPS 0.00 0.00 2.75 0.00 0.00 0.00 1.97 -
NAPS 2.3484 2.5251 2.5267 2.3563 2.2724 2.2538 2.1999 4.45%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.89 0.98 1.09 1.15 1.13 1.13 1.40 -
P/RPS 0.99 1.18 1.18 1.22 1.38 1.42 1.46 -22.83%
P/EPS -2,225.00 105.38 6.42 11.69 72.44 24.78 16.61 -
EY -0.04 0.95 15.57 8.56 1.38 4.04 6.02 -
DY 0.00 0.00 2.52 0.00 0.00 0.00 1.43 -
P/NAPS 0.35 0.39 0.43 0.49 0.50 0.50 0.63 -32.44%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 21/05/08 27/02/08 28/11/07 29/08/07 23/05/07 28/02/07 -
Price 0.80 0.95 1.00 1.13 1.12 1.13 1.10 -
P/RPS 0.89 1.14 1.08 1.20 1.37 1.42 1.15 -15.71%
P/EPS -2,000.00 102.15 5.89 11.48 71.79 24.78 13.05 -
EY -0.05 0.98 16.97 8.71 1.39 4.04 7.66 -
DY 0.00 0.00 2.75 0.00 0.00 0.00 1.82 -
P/NAPS 0.32 0.37 0.40 0.48 0.49 0.50 0.49 -24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment