[UTUSAN] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 72.46%
YoY- 103.84%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 92,153 92,611 91,607 102,340 104,499 90,726 88,001 3.11%
PBT -31 871 1,369 23,992 12,054 2,284 5,850 -
Tax 64 -912 -344 -5,206 -1,161 -557 -810 -
NP 33 -41 1,025 18,786 10,893 1,727 5,040 -96.46%
-
NP to SH 33 -41 1,025 18,786 10,893 1,727 5,040 -96.46%
-
Tax Rate - 104.71% 25.13% 21.70% 9.63% 24.39% 13.85% -
Total Cost 92,120 92,652 90,582 83,554 93,606 88,999 82,961 7.21%
-
Net Worth 276,760 260,042 279,615 279,792 260,922 251,632 249,568 7.11%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 3,043 - - - -
Div Payout % - - - 16.20% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 276,760 260,042 279,615 279,792 260,922 251,632 249,568 7.11%
NOSH 110,000 102,500 110,215 110,677 110,701 110,705 110,526 -0.31%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.04% -0.04% 1.12% 18.36% 10.42% 1.90% 5.73% -
ROE 0.01% -0.02% 0.37% 6.71% 4.17% 0.69% 2.02% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 83.78 90.35 83.12 92.47 94.40 81.95 79.62 3.44%
EPS 0.03 -0.04 0.93 16.97 9.84 1.56 4.56 -96.45%
DPS 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
NAPS 2.516 2.537 2.537 2.528 2.357 2.273 2.258 7.45%
Adjusted Per Share Value based on latest NOSH - 110,677
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 83.22 83.63 82.73 92.42 94.37 81.93 79.47 3.11%
EPS 0.03 -0.04 0.93 16.96 9.84 1.56 4.55 -96.45%
DPS 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
NAPS 2.4993 2.3484 2.5251 2.5267 2.3563 2.2724 2.2538 7.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.70 0.89 0.98 1.09 1.15 1.13 1.13 -
P/RPS 0.84 0.99 1.18 1.18 1.22 1.38 1.42 -29.46%
P/EPS 2,333.33 -2,225.00 105.38 6.42 11.69 72.44 24.78 1952.67%
EY 0.04 -0.04 0.95 15.57 8.56 1.38 4.04 -95.35%
DY 0.00 0.00 0.00 2.52 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.39 0.43 0.49 0.50 0.50 -31.98%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 21/05/08 27/02/08 28/11/07 29/08/07 23/05/07 -
Price 0.60 0.80 0.95 1.00 1.13 1.12 1.13 -
P/RPS 0.72 0.89 1.14 1.08 1.20 1.37 1.42 -36.33%
P/EPS 2,000.00 -2,000.00 102.15 5.89 11.48 71.79 24.78 1752.73%
EY 0.05 -0.05 0.98 16.97 8.71 1.39 4.04 -94.60%
DY 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.37 0.40 0.48 0.49 0.50 -38.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment